[PACMAS] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -9.31%
YoY- 18.61%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 31,565 33,996 138,494 152,049 160,786 168,825 169,715 1.72%
PBT 13,071 512,464 30,815 35,136 36,747 43,401 56,275 1.49%
Tax -3,756 -3,261 -15,759 -12,645 -11,948 -11,252 2,657 -
NP 9,315 509,203 15,056 22,491 24,799 32,149 58,932 1.88%
-
NP to SH 9,315 509,203 15,056 22,491 24,799 32,149 58,932 1.88%
-
Tax Rate 28.74% 0.64% 51.14% 35.99% 32.51% 25.93% -4.72% -
Total Cost 22,250 -475,207 123,438 129,558 135,987 136,676 110,783 1.64%
-
Net Worth 1,339,031 1,449,980 938,866 950,227 925,692 900,991 880,513 -0.42%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 23,898 - - - 34,665 -
Div Payout % - - 158.73% - - - 58.82% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,339,031 1,449,980 938,866 950,227 925,692 900,991 880,513 -0.42%
NOSH 342,463 341,976 341,405 341,808 341,584 341,284 346,658 0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 29.51% 1,497.83% 10.87% 14.79% 15.42% 19.04% 34.72% -
ROE 0.70% 35.12% 1.60% 2.37% 2.68% 3.57% 6.69% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.22 9.94 40.57 44.48 47.07 49.47 48.96 1.70%
EPS 2.72 148.90 4.41 6.58 7.26 9.42 17.28 1.89%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 10.00 -
NAPS 3.91 4.24 2.75 2.78 2.71 2.64 2.54 -0.43%
Adjusted Per Share Value based on latest NOSH - 341,808
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 18.46 19.88 81.00 88.92 94.03 98.73 99.25 1.72%
EPS 5.45 297.80 8.81 13.15 14.50 18.80 34.47 1.88%
DPS 0.00 0.00 13.98 0.00 0.00 0.00 20.27 -
NAPS 7.8311 8.4799 5.4908 5.5572 5.4137 5.2693 5.1495 -0.42%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 14.16 13.68 11.80 12.72 15.20 18.96 0.00 -
P/RPS 153.63 137.61 29.09 28.59 32.29 38.33 0.00 -100.00%
P/EPS 520.59 9.19 267.57 193.31 209.37 201.27 0.00 -100.00%
EY 0.19 10.88 0.37 0.52 0.48 0.50 0.00 -100.00%
DY 0.00 0.00 0.59 0.00 0.00 0.00 0.00 -
P/NAPS 3.62 3.23 4.29 4.58 5.61 7.18 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 08/08/01 14/05/01 27/02/01 30/10/00 18/08/00 10/05/00 27/01/00 -
Price 7.32 16.16 14.64 12.40 14.80 17.12 22.60 -
P/RPS 79.42 162.56 36.09 27.88 31.44 34.61 46.16 -0.54%
P/EPS 269.12 10.85 331.97 188.45 203.86 181.74 132.94 -0.71%
EY 0.37 9.21 0.30 0.53 0.49 0.55 0.75 0.71%
DY 0.00 0.00 0.48 0.00 0.00 0.00 0.44 -
P/NAPS 1.87 3.81 5.32 4.46 5.46 6.48 8.90 1.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment