[PACMAS] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
14-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 3282.06%
YoY- 1483.88%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 23,113 27,489 31,565 33,996 138,494 152,049 160,786 -72.46%
PBT -20,217 15,241 13,071 512,464 30,815 35,136 36,747 -
Tax 20,217 -4,465 -3,756 -3,261 -15,759 -12,645 -11,948 -
NP 0 10,776 9,315 509,203 15,056 22,491 24,799 -
-
NP to SH -23,671 10,776 9,315 509,203 15,056 22,491 24,799 -
-
Tax Rate - 29.30% 28.74% 0.64% 51.14% 35.99% 32.51% -
Total Cost 23,113 16,713 22,250 -475,207 123,438 129,558 135,987 -69.21%
-
Net Worth 2,767,418 1,343,589 1,339,031 1,449,980 938,866 950,227 925,692 107.11%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 58,017 - - - 23,898 - - -
Div Payout % 0.00% - - - 158.73% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,767,418 1,343,589 1,339,031 1,449,980 938,866 950,227 925,692 107.11%
NOSH 580,171 682,025 342,463 341,976 341,405 341,808 341,584 42.21%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 39.20% 29.51% 1,497.83% 10.87% 14.79% 15.42% -
ROE -0.86% 0.80% 0.70% 35.12% 1.60% 2.37% 2.68% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.98 4.03 9.22 9.94 40.57 44.48 47.07 -80.64%
EPS -4.08 1.58 2.72 148.90 4.41 6.58 7.26 -
DPS 10.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 4.77 1.97 3.91 4.24 2.75 2.78 2.71 45.63%
Adjusted Per Share Value based on latest NOSH - 341,976
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 13.52 16.08 18.46 19.88 81.00 88.92 94.03 -72.45%
EPS -13.84 6.30 5.45 297.80 8.81 13.15 14.50 -
DPS 33.93 0.00 0.00 0.00 13.98 0.00 0.00 -
NAPS 16.1847 7.8577 7.8311 8.4799 5.4908 5.5572 5.4137 107.11%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.38 6.64 14.16 13.68 11.80 12.72 15.20 -
P/RPS 84.84 164.74 153.63 137.61 29.09 28.59 32.29 90.07%
P/EPS -82.84 420.25 520.59 9.19 267.57 193.31 209.37 -
EY -1.21 0.24 0.19 10.88 0.37 0.52 0.48 -
DY 2.96 0.00 0.00 0.00 0.59 0.00 0.00 -
P/NAPS 0.71 3.37 3.62 3.23 4.29 4.58 5.61 -74.69%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 08/02/02 31/10/01 08/08/01 14/05/01 27/02/01 30/10/00 18/08/00 -
Price 3.34 3.42 7.32 16.16 14.64 12.40 14.80 -
P/RPS 83.84 84.85 79.42 162.56 36.09 27.88 31.44 91.95%
P/EPS -81.86 216.46 269.12 10.85 331.97 188.45 203.86 -
EY -1.22 0.46 0.37 9.21 0.30 0.53 0.49 -
DY 2.99 0.00 0.00 0.00 0.48 0.00 0.00 -
P/NAPS 0.70 1.74 1.87 3.81 5.32 4.46 5.46 -74.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment