[PACMAS] QoQ Quarter Result on 31-Dec-1999 [#4]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
27-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 210.79%
YoY- 446.68%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 152,049 160,786 168,825 169,715 169,737 201,585 187,800 0.21%
PBT 35,136 36,747 43,401 56,275 19,144 30,761 -9,710 -
Tax -12,645 -11,948 -11,252 2,657 -182 -74 9,710 -
NP 22,491 24,799 32,149 58,932 18,962 30,687 0 -100.00%
-
NP to SH 22,491 24,799 32,149 58,932 18,962 30,687 -9,723 -
-
Tax Rate 35.99% 32.51% 25.93% -4.72% 0.95% 0.24% - -
Total Cost 129,558 135,987 136,676 110,783 150,775 170,898 187,800 0.37%
-
Net Worth 950,227 925,692 900,991 880,513 836,359 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 34,665 - - - -
Div Payout % - - - 58.82% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 950,227 925,692 900,991 880,513 836,359 0 0 -100.00%
NOSH 341,808 341,584 341,284 346,658 338,607 340,966 341,157 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 14.79% 15.42% 19.04% 34.72% 11.17% 15.22% 0.00% -
ROE 2.37% 2.68% 3.57% 6.69% 2.27% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 44.48 47.07 49.47 48.96 50.13 59.12 55.05 0.21%
EPS 6.58 7.26 9.42 17.28 5.60 9.00 -2.85 -
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.78 2.71 2.64 2.54 2.47 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 346,658
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 88.92 94.03 98.73 99.25 99.27 117.89 109.83 0.21%
EPS 13.15 14.50 18.80 34.47 11.09 17.95 -5.69 -
DPS 0.00 0.00 0.00 20.27 0.00 0.00 0.00 -
NAPS 5.5572 5.4137 5.2693 5.1495 4.8913 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 12.72 15.20 18.96 0.00 0.00 0.00 0.00 -
P/RPS 28.59 32.29 38.33 0.00 0.00 0.00 0.00 -100.00%
P/EPS 193.31 209.37 201.27 0.00 0.00 0.00 0.00 -100.00%
EY 0.52 0.48 0.50 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.58 5.61 7.18 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/10/00 18/08/00 10/05/00 27/01/00 11/11/99 - - -
Price 12.40 14.80 17.12 22.60 0.00 0.00 0.00 -
P/RPS 27.88 31.44 34.61 46.16 0.00 0.00 0.00 -100.00%
P/EPS 188.45 203.86 181.74 132.94 0.00 0.00 0.00 -100.00%
EY 0.53 0.49 0.55 0.75 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.44 0.00 0.00 0.00 -
P/NAPS 4.46 5.46 6.48 8.90 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment