[PACMAS] QoQ Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 415.61%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 168,825 169,715 169,737 201,585 187,800 215,997 269,186 0.47%
PBT 43,401 56,275 19,144 30,761 -9,710 86 7,734 -1.73%
Tax -11,252 2,657 -182 -74 9,710 10,694 -5,629 -0.70%
NP 32,149 58,932 18,962 30,687 0 10,780 2,105 -2.72%
-
NP to SH 32,149 58,932 18,962 30,687 -9,723 10,780 2,105 -2.72%
-
Tax Rate 25.93% -4.72% 0.95% 0.24% - -12,434.88% 72.78% -
Total Cost 136,676 110,783 150,775 170,898 187,800 205,217 267,081 0.68%
-
Net Worth 900,991 880,513 836,359 0 0 844,433 824,458 -0.09%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 34,665 - - - - - -
Div Payout % - 58.82% - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 900,991 880,513 836,359 0 0 844,433 824,458 -0.09%
NOSH 341,284 346,658 338,607 340,966 341,157 359,333 350,833 0.02%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 19.04% 34.72% 11.17% 15.22% 0.00% 4.99% 0.78% -
ROE 3.57% 6.69% 2.27% 0.00% 0.00% 1.28% 0.26% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 49.47 48.96 50.13 59.12 55.05 60.11 76.73 0.44%
EPS 9.42 17.28 5.60 9.00 -2.85 3.00 0.60 -2.75%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.54 2.47 0.00 0.00 2.35 2.35 -0.11%
Adjusted Per Share Value based on latest NOSH - 340,966
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 98.73 99.25 99.27 117.89 109.83 126.32 157.43 0.47%
EPS 18.80 34.47 11.09 17.95 -5.69 6.30 1.23 -2.72%
DPS 0.00 20.27 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.2693 5.1495 4.8913 0.00 0.00 4.9385 4.8217 -0.09%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 18.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 38.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 201.27 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.18 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 10/05/00 27/01/00 11/11/99 - - - - -
Price 17.12 22.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 34.61 46.16 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 181.74 132.94 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.55 0.75 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.48 8.90 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment