[MIECO] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
16-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 66.07%
YoY- 206.35%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 79,539 65,287 45,205 41,954 44,675 42,444 47,783 40.58%
PBT 4,057 -1,403 -2,471 1,645 1,010 1,449 2,236 48.92%
Tax 711 -6 -43 29 -2 -13 1,253 -31.53%
NP 4,768 -1,409 -2,514 1,674 1,008 1,436 3,489 23.21%
-
NP to SH 4,768 -1,409 -2,514 1,674 1,008 1,436 3,489 23.21%
-
Tax Rate -17.53% - - -1.76% 0.20% 0.90% -56.04% -
Total Cost 74,771 66,696 47,719 40,280 43,667 41,008 44,294 41.90%
-
Net Worth 321,367 317,550 318,439 320,152 319,200 320,988 317,372 0.83%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 321,367 317,550 318,439 320,152 319,200 320,988 317,372 0.83%
NOSH 210,044 210,298 209,499 209,249 210,000 211,176 210,180 -0.04%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 5.99% -2.16% -5.56% 3.99% 2.26% 3.38% 7.30% -
ROE 1.48% -0.44% -0.79% 0.52% 0.32% 0.45% 1.10% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 37.87 31.04 21.58 20.05 21.27 20.10 22.73 40.67%
EPS 2.27 -0.67 -1.20 0.80 0.48 0.68 1.66 23.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.51 1.52 1.53 1.52 1.52 1.51 0.88%
Adjusted Per Share Value based on latest NOSH - 209,249
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 7.95 6.53 4.52 4.20 4.47 4.24 4.78 40.50%
EPS 0.48 -0.14 -0.25 0.17 0.10 0.14 0.35 23.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3214 0.3176 0.3184 0.3202 0.3192 0.321 0.3174 0.84%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.58 0.78 0.57 0.69 0.38 0.47 0.41 -
P/RPS 1.53 2.51 2.64 3.44 1.79 2.34 1.80 -10.29%
P/EPS 25.55 -116.42 -47.50 86.25 79.17 69.12 24.70 2.28%
EY 3.91 -0.86 -2.11 1.16 1.26 1.45 4.05 -2.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.52 0.38 0.45 0.25 0.31 0.27 25.66%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 24/05/11 28/02/11 16/11/10 27/08/10 19/05/10 22/02/10 -
Price 0.44 0.62 0.52 0.60 0.77 0.40 0.55 -
P/RPS 1.16 2.00 2.41 2.99 3.62 1.99 2.42 -38.83%
P/EPS 19.38 -92.54 -43.33 75.00 160.42 58.82 33.13 -30.12%
EY 5.16 -1.08 -2.31 1.33 0.62 1.70 3.02 43.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.41 0.34 0.39 0.51 0.26 0.36 -13.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment