[MIECO] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 43.95%
YoY- -198.12%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 85,022 71,373 79,539 65,287 45,205 41,954 44,675 53.39%
PBT 1,494 2,313 4,057 -1,403 -2,471 1,645 1,010 29.73%
Tax -468 -273 711 -6 -43 29 -2 3659.77%
NP 1,026 2,040 4,768 -1,409 -2,514 1,674 1,008 1.18%
-
NP to SH 1,026 2,040 4,768 -1,409 -2,514 1,674 1,008 1.18%
-
Tax Rate 31.33% 11.80% -17.53% - - -1.76% 0.20% -
Total Cost 83,996 69,333 74,771 66,696 47,719 40,280 43,667 54.48%
-
Net Worth 324,551 323,876 321,367 317,550 318,439 320,152 319,200 1.11%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 324,551 323,876 321,367 317,550 318,439 320,152 319,200 1.11%
NOSH 209,387 210,309 210,044 210,298 209,499 209,249 210,000 -0.19%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 1.21% 2.86% 5.99% -2.16% -5.56% 3.99% 2.26% -
ROE 0.32% 0.63% 1.48% -0.44% -0.79% 0.52% 0.32% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 40.61 33.94 37.87 31.04 21.58 20.05 21.27 53.72%
EPS 0.49 0.97 2.27 -0.67 -1.20 0.80 0.48 1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.54 1.53 1.51 1.52 1.53 1.52 1.30%
Adjusted Per Share Value based on latest NOSH - 210,298
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 8.50 7.14 7.95 6.53 4.52 4.20 4.47 53.30%
EPS 0.10 0.20 0.48 -0.14 -0.25 0.17 0.10 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3246 0.3239 0.3214 0.3176 0.3184 0.3202 0.3192 1.12%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.43 0.35 0.58 0.78 0.57 0.69 0.38 -
P/RPS 1.06 1.03 1.53 2.51 2.64 3.44 1.79 -29.41%
P/EPS 87.76 36.08 25.55 -116.42 -47.50 86.25 79.17 7.08%
EY 1.14 2.77 3.91 -0.86 -2.11 1.16 1.26 -6.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.38 0.52 0.38 0.45 0.25 7.82%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 21/02/12 22/11/11 23/08/11 24/05/11 28/02/11 16/11/10 27/08/10 -
Price 0.49 0.44 0.44 0.62 0.52 0.60 0.77 -
P/RPS 1.21 1.30 1.16 2.00 2.41 2.99 3.62 -51.74%
P/EPS 100.00 45.36 19.38 -92.54 -43.33 75.00 160.42 -26.96%
EY 1.00 2.20 5.16 -1.08 -2.31 1.33 0.62 37.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.29 0.41 0.34 0.39 0.51 -26.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment