[MIECO] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -29.81%
YoY- -83.35%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 65,287 45,205 41,954 44,675 42,444 47,783 47,120 24.30%
PBT -1,403 -2,471 1,645 1,010 1,449 2,236 1,118 -
Tax -6 -43 29 -2 -13 1,253 -2,692 -98.30%
NP -1,409 -2,514 1,674 1,008 1,436 3,489 -1,574 -7.12%
-
NP to SH -1,409 -2,514 1,674 1,008 1,436 3,489 -1,574 -7.12%
-
Tax Rate - - -1.76% 0.20% 0.90% -56.04% 240.79% -
Total Cost 66,696 47,719 40,280 43,667 41,008 44,294 48,694 23.35%
-
Net Worth 317,550 318,439 320,152 319,200 320,988 317,372 312,701 1.03%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 317,550 318,439 320,152 319,200 320,988 317,372 312,701 1.03%
NOSH 210,298 209,499 209,249 210,000 211,176 210,180 209,866 0.13%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -2.16% -5.56% 3.99% 2.26% 3.38% 7.30% -3.34% -
ROE -0.44% -0.79% 0.52% 0.32% 0.45% 1.10% -0.50% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 31.04 21.58 20.05 21.27 20.10 22.73 22.45 24.13%
EPS -0.67 -1.20 0.80 0.48 0.68 1.66 -0.75 -7.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.52 1.53 1.52 1.52 1.51 1.49 0.89%
Adjusted Per Share Value based on latest NOSH - 210,000
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 6.53 4.52 4.20 4.47 4.24 4.78 4.71 24.36%
EPS -0.14 -0.25 0.17 0.10 0.14 0.35 -0.16 -8.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3176 0.3184 0.3202 0.3192 0.321 0.3174 0.3127 1.04%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.78 0.57 0.69 0.38 0.47 0.41 0.40 -
P/RPS 2.51 2.64 3.44 1.79 2.34 1.80 1.78 25.77%
P/EPS -116.42 -47.50 86.25 79.17 69.12 24.70 -53.33 68.36%
EY -0.86 -2.11 1.16 1.26 1.45 4.05 -1.87 -40.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.38 0.45 0.25 0.31 0.27 0.27 54.85%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 28/02/11 16/11/10 27/08/10 19/05/10 22/02/10 20/11/09 -
Price 0.62 0.52 0.60 0.77 0.40 0.55 0.50 -
P/RPS 2.00 2.41 2.99 3.62 1.99 2.42 2.23 -7.00%
P/EPS -92.54 -43.33 75.00 160.42 58.82 33.13 -66.67 24.45%
EY -1.08 -2.31 1.33 0.62 1.70 3.02 -1.50 -19.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.39 0.51 0.26 0.36 0.34 13.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment