[MHC] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
25-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -59.89%
YoY- 235.28%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 8,826 7,618 7,655 7,083 5,198 5,488 5,388 39.00%
PBT 8,395 8,982 8,008 7,156 17,085 2,430 2,604 118.38%
Tax -1,106 -1,068 -553 -425 -325 -581 -230 185.16%
NP 7,289 7,914 7,455 6,731 16,760 1,849 2,374 111.39%
-
NP to SH 7,263 7,896 7,276 6,719 16,753 1,747 2,254 118.31%
-
Tax Rate 13.17% 11.89% 6.91% 5.94% 1.90% 23.91% 8.83% -
Total Cost 1,537 -296 200 352 -11,562 3,639 3,014 -36.19%
-
Net Worth 198,005 192,975 185,268 173,447 166,771 151,913 149,705 20.51%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 198,005 192,975 185,268 173,447 166,771 151,913 149,705 20.51%
NOSH 84,257 84,268 84,212 84,197 84,228 84,396 84,104 0.12%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 82.59% 103.89% 97.39% 95.03% 322.43% 33.69% 44.06% -
ROE 3.67% 4.09% 3.93% 3.87% 10.05% 1.15% 1.51% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 10.48 9.04 9.09 8.41 6.17 6.50 6.41 38.82%
EPS 8.62 9.37 8.64 7.98 19.89 2.07 2.68 118.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.29 2.20 2.06 1.98 1.80 1.78 20.36%
Adjusted Per Share Value based on latest NOSH - 84,197
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.49 3.88 3.89 3.60 2.64 2.79 2.74 39.03%
EPS 3.70 4.02 3.70 3.42 8.52 0.89 1.15 118.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0074 0.9818 0.9426 0.8825 0.8485 0.7729 0.7617 20.50%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.64 0.64 0.66 0.53 0.57 0.55 0.40 -
P/RPS 6.11 7.08 7.26 6.30 9.24 8.46 6.24 -1.39%
P/EPS 7.42 6.83 7.64 6.64 2.87 26.57 14.93 -37.28%
EY 13.47 14.64 13.09 15.06 34.89 3.76 6.70 59.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.30 0.26 0.29 0.31 0.22 14.64%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/07/08 15/05/08 28/02/08 25/10/07 08/08/07 25/04/07 28/02/07 -
Price 1.40 0.74 0.72 0.58 0.56 0.57 0.54 -
P/RPS 13.37 8.19 7.92 6.89 9.07 8.77 8.43 36.03%
P/EPS 16.24 7.90 8.33 7.27 2.82 27.54 20.15 -13.40%
EY 6.16 12.66 12.00 13.76 35.52 3.63 4.96 15.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.32 0.33 0.28 0.28 0.32 0.30 58.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment