[MHC] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -19.08%
YoY- -63.7%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 70,980 74,863 81,067 71,966 90,766 99,740 106,873 -23.93%
PBT 896 3,921 -3,951 1,152 5,400 10,552 8,488 -77.75%
Tax -954 -1,259 -1,956 -162 -1,479 -2,896 -1,769 -33.82%
NP -58 2,662 -5,907 990 3,921 7,656 6,719 -
-
NP to SH -167 1,255 -2,854 1,845 2,280 3,003 3,172 -
-
Tax Rate 106.47% 32.11% - 14.06% 27.39% 27.45% 20.84% -
Total Cost 71,038 72,201 86,974 70,976 86,845 92,084 100,154 -20.51%
-
Net Worth 245,680 249,610 247,645 249,610 247,645 249,610 432,396 -31.47%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 245,680 249,610 247,645 249,610 247,645 249,610 432,396 -31.47%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -0.08% 3.56% -7.29% 1.38% 4.32% 7.68% 6.29% -
ROE -0.07% 0.50% -1.15% 0.74% 0.92% 1.20% 0.73% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 36.11 38.09 41.25 36.62 46.18 50.75 54.38 -23.94%
EPS -0.08 0.64 -1.45 0.94 1.16 1.53 1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.27 1.26 1.27 1.26 1.27 2.20 -31.47%
Adjusted Per Share Value based on latest NOSH - 196,544
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 36.11 38.09 41.25 36.62 46.18 50.75 54.38 -23.94%
EPS -0.08 0.64 -1.45 0.94 1.16 1.53 1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.27 1.26 1.27 1.26 1.27 2.20 -31.47%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.60 0.61 0.66 0.70 0.75 0.78 0.89 -
P/RPS 1.66 1.60 1.60 1.91 1.62 1.54 1.64 0.81%
P/EPS -706.15 95.53 -45.45 74.57 64.65 51.05 55.15 -
EY -0.14 1.05 -2.20 1.34 1.55 1.96 1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.52 0.55 0.60 0.61 0.40 12.96%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 25/07/19 10/05/19 26/02/19 28/11/18 26/07/18 16/05/18 27/02/18 -
Price 0.58 0.615 0.62 0.64 0.75 0.795 0.82 -
P/RPS 1.61 1.61 1.50 1.75 1.62 1.57 1.51 4.37%
P/EPS -682.61 96.31 -42.70 68.18 64.65 52.03 50.81 -
EY -0.15 1.04 -2.34 1.47 1.55 1.92 1.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.49 0.50 0.60 0.63 0.37 15.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment