[YB] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -1440.88%
YoY- -59.05%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 31,537 31,559 27,727 26,941 24,885 32,962 30,436 2.39%
PBT 787 -659 -4,149 -2,276 -782 -1,368 -688 -
Tax -590 -329 975 439 919 -257 176 -
NP 197 -988 -3,174 -1,837 137 -1,625 -512 -
-
NP to SH 197 -988 -3,174 -1,837 137 -1,625 -512 -
-
Tax Rate 74.97% - - - - - - -
Total Cost 31,340 32,547 30,901 28,778 24,748 34,587 30,948 0.84%
-
Net Worth 196,315 196,503 196,518 199,432 202,521 207,757 205,749 -3.07%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 196,315 196,503 196,518 199,432 202,521 207,757 205,749 -3.07%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 0.62% -3.13% -11.45% -6.82% 0.55% -4.93% -1.68% -
ROE 0.10% -0.50% -1.62% -0.92% 0.07% -0.78% -0.25% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 21.69 21.68 19.05 18.51 17.08 22.05 20.56 3.62%
EPS 0.14 -0.68 -2.18 -1.26 0.09 -1.11 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.35 1.35 1.37 1.39 1.39 1.39 -1.92%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 10.80 10.80 9.49 9.22 8.52 11.28 10.42 2.40%
EPS 0.07 -0.34 -1.09 -0.63 0.05 -0.56 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6721 0.6727 0.6728 0.6827 0.6933 0.7112 0.7044 -3.07%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.53 0.585 0.625 0.625 0.56 0.685 0.74 -
P/RPS 2.44 2.70 3.28 3.38 3.28 3.11 3.60 -22.78%
P/EPS 391.23 -86.19 -28.66 -49.53 595.56 -63.01 -213.94 -
EY 0.26 -1.16 -3.49 -2.02 0.17 -1.59 -0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.46 0.46 0.40 0.49 0.53 -18.44%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 21/11/19 29/08/19 28/05/19 22/02/19 28/11/18 30/08/18 -
Price 0.54 0.585 0.575 0.635 0.585 0.67 0.72 -
P/RPS 2.49 2.70 3.02 3.43 3.43 3.04 3.50 -20.25%
P/EPS 398.61 -86.19 -26.37 -50.32 622.15 -61.63 -208.15 -
EY 0.25 -1.16 -3.79 -1.99 0.16 -1.62 -0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.43 0.46 0.42 0.48 0.52 -16.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment