[ENGTEX] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -18.55%
YoY- -44.76%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 308,496 315,171 286,138 298,199 309,727 260,141 284,733 5.47%
PBT -5,204 5,479 8,764 13,470 21,689 15,399 20,404 -
Tax -1,962 -2,307 -2,555 -3,469 -9,070 -4,238 -6,579 -55.26%
NP -7,166 3,172 6,209 10,001 12,619 11,161 13,825 -
-
NP to SH -6,991 2,991 6,286 9,886 12,138 10,806 13,607 -
-
Tax Rate - 42.11% 29.15% 25.75% 41.82% 27.52% 32.24% -
Total Cost 315,662 311,999 279,929 288,198 297,108 248,980 270,908 10.69%
-
Net Worth 694,196 709,310 703,038 704,877 665,860 609,040 579,545 12.75%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 3,295 - - - 3,180 2,735 - -
Div Payout % 0.00% - - - 26.21% 25.31% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 694,196 709,310 703,038 704,877 665,860 609,040 579,545 12.75%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 366,869 13.41%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -2.32% 1.01% 2.17% 3.35% 4.07% 4.29% 4.86% -
ROE -1.01% 0.42% 0.89% 1.40% 1.82% 1.77% 2.35% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 70.21 71.09 65.12 67.27 73.03 71.33 83.52 -10.90%
EPS -1.59 0.68 1.43 2.25 2.86 2.96 3.99 -
DPS 0.75 0.00 0.00 0.00 0.75 0.75 0.00 -
NAPS 1.58 1.60 1.60 1.59 1.57 1.67 1.70 -4.75%
Adjusted Per Share Value based on latest NOSH - 443,319
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 39.61 40.46 36.74 38.28 39.76 33.40 36.56 5.47%
EPS -0.90 0.38 0.81 1.27 1.56 1.39 1.75 -
DPS 0.42 0.00 0.00 0.00 0.41 0.35 0.00 -
NAPS 0.8912 0.9106 0.9026 0.905 0.8549 0.7819 0.7441 12.74%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.825 1.00 1.04 1.02 1.10 1.13 1.32 -
P/RPS 1.17 1.41 1.60 1.52 1.51 1.58 1.58 -18.10%
P/EPS -51.85 148.22 72.70 45.74 38.44 38.14 33.07 -
EY -1.93 0.67 1.38 2.19 2.60 2.62 3.02 -
DY 0.91 0.00 0.00 0.00 0.68 0.66 0.00 -
P/NAPS 0.52 0.63 0.65 0.64 0.70 0.68 0.78 -23.62%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 22/11/18 30/08/18 24/05/18 27/02/18 23/11/17 23/08/17 -
Price 0.825 0.935 1.01 1.15 1.11 1.15 1.26 -
P/RPS 1.17 1.32 1.55 1.71 1.52 1.61 1.51 -15.60%
P/EPS -51.85 138.58 70.60 51.57 38.78 38.81 31.57 -
EY -1.93 0.72 1.42 1.94 2.58 2.58 3.17 -
DY 0.91 0.00 0.00 0.00 0.68 0.65 0.00 -
P/NAPS 0.52 0.58 0.63 0.72 0.71 0.69 0.74 -20.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment