[ENGTEX] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 28.9%
YoY- 15.88%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 213,533 204,809 190,056 185,193 170,189 165,815 193,541 6.75%
PBT 9,655 14,490 10,658 13,411 10,275 10,246 12,908 -17.55%
Tax -2,147 -2,018 -3,294 -2,810 -2,218 -2,072 -2,716 -14.46%
NP 7,508 12,472 7,364 10,601 8,057 8,174 10,192 -18.38%
-
NP to SH 7,146 10,556 6,928 10,201 7,914 7,906 9,555 -17.56%
-
Tax Rate 22.24% 13.93% 30.91% 20.95% 21.59% 20.22% 21.04% -
Total Cost 206,025 192,337 182,692 174,592 162,132 157,641 183,349 8.06%
-
Net Worth 273,395 266,260 258,139 256,460 192,791 244,155 241,327 8.64%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 3,770 - - - 2,891 - - -
Div Payout % 52.77% - - - 36.54% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 273,395 266,260 258,139 256,460 192,791 244,155 241,327 8.64%
NOSH 188,548 188,837 189,808 191,388 192,791 193,774 196,201 -2.61%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 3.52% 6.09% 3.87% 5.72% 4.73% 4.93% 5.27% -
ROE 2.61% 3.96% 2.68% 3.98% 4.10% 3.24% 3.96% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 113.25 108.46 100.13 96.76 88.28 85.57 98.64 9.61%
EPS 3.79 5.59 3.65 5.33 4.11 4.08 4.87 -15.35%
DPS 2.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.45 1.41 1.36 1.34 1.00 1.26 1.23 11.56%
Adjusted Per Share Value based on latest NOSH - 191,388
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 48.17 46.20 42.87 41.77 38.39 37.40 43.66 6.75%
EPS 1.61 2.38 1.56 2.30 1.79 1.78 2.16 -17.74%
DPS 0.85 0.00 0.00 0.00 0.65 0.00 0.00 -
NAPS 0.6167 0.6006 0.5823 0.5785 0.4349 0.5507 0.5444 8.64%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.95 0.90 0.875 0.86 0.88 0.94 1.01 -
P/RPS 0.84 0.83 0.87 0.89 1.00 1.10 1.02 -12.10%
P/EPS 25.07 16.10 23.97 16.14 21.44 23.04 20.74 13.43%
EY 3.99 6.21 4.17 6.20 4.66 4.34 4.82 -11.80%
DY 2.11 0.00 0.00 0.00 1.70 0.00 0.00 -
P/NAPS 0.66 0.64 0.64 0.64 0.88 0.75 0.82 -13.43%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 24/11/11 19/08/11 25/05/11 25/02/11 23/11/10 25/08/10 -
Price 0.95 0.86 0.865 0.88 0.91 0.94 0.98 -
P/RPS 0.84 0.79 0.86 0.91 1.03 1.10 0.99 -10.34%
P/EPS 25.07 15.38 23.70 16.51 22.17 23.04 20.12 15.74%
EY 3.99 6.50 4.22 6.06 4.51 4.34 4.97 -13.58%
DY 2.11 0.00 0.00 0.00 1.65 0.00 0.00 -
P/NAPS 0.66 0.61 0.64 0.66 0.91 0.75 0.80 -12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment