[ENGTEX] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 4.09%
YoY- 20.12%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 1,081,264 992,708 805,552 714,738 618,976 691,561 634,102 9.29%
PBT 66,197 51,753 45,216 46,840 38,555 28,446 36,584 10.38%
Tax -15,033 -14,072 -9,507 -9,816 -7,853 -5,203 -7,570 12.10%
NP 51,164 37,681 35,709 37,024 30,702 23,243 29,014 9.91%
-
NP to SH 47,734 35,228 32,509 35,576 29,617 20,836 27,254 9.78%
-
Tax Rate 22.71% 27.19% 21.03% 20.96% 20.37% 18.29% 20.69% -
Total Cost 1,030,100 955,027 769,843 677,714 588,274 668,318 605,088 9.26%
-
Net Worth 374,587 323,503 280,854 256,460 233,308 201,512 181,985 12.77%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 3,267 - 3,770 2,891 1,968 1,462 1,340 16.00%
Div Payout % 6.84% - 11.60% 8.13% 6.65% 7.02% 4.92% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 374,587 323,503 280,854 256,460 233,308 201,512 181,985 12.77%
NOSH 187,293 188,083 188,492 191,388 196,057 193,762 193,601 -0.55%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 4.73% 3.80% 4.43% 5.18% 4.96% 3.36% 4.58% -
ROE 12.74% 10.89% 11.58% 13.87% 12.69% 10.34% 14.98% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 577.31 527.80 427.36 373.45 315.71 356.91 327.53 9.90%
EPS 25.49 18.73 17.25 18.59 15.11 10.75 14.08 10.39%
DPS 1.75 0.00 2.00 1.51 1.00 0.75 0.69 16.77%
NAPS 2.00 1.72 1.49 1.34 1.19 1.04 0.94 13.40%
Adjusted Per Share Value based on latest NOSH - 191,388
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 243.90 223.93 181.71 161.22 139.62 156.00 143.04 9.29%
EPS 10.77 7.95 7.33 8.02 6.68 4.70 6.15 9.78%
DPS 0.74 0.00 0.85 0.65 0.44 0.33 0.30 16.23%
NAPS 0.845 0.7297 0.6335 0.5785 0.5263 0.4546 0.4105 12.78%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.89 0.805 0.96 0.86 1.05 0.84 0.55 -
P/RPS 0.33 0.15 0.22 0.23 0.33 0.24 0.17 11.68%
P/EPS 7.42 4.30 5.57 4.63 6.95 7.81 3.91 11.26%
EY 13.48 23.27 17.97 21.61 14.39 12.80 25.60 -10.13%
DY 0.93 0.00 2.08 1.76 0.95 0.89 1.26 -4.93%
P/NAPS 0.95 0.47 0.64 0.64 0.88 0.81 0.59 8.25%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 15/05/14 23/05/13 24/05/12 25/05/11 27/05/10 28/05/09 23/05/08 -
Price 1.93 0.875 0.97 0.88 0.98 1.00 1.00 -
P/RPS 0.33 0.17 0.23 0.24 0.31 0.28 0.31 1.04%
P/EPS 7.57 4.67 5.62 4.73 6.49 9.30 7.10 1.07%
EY 13.21 21.41 17.78 21.12 15.41 10.75 14.08 -1.05%
DY 0.91 0.00 2.06 1.72 1.02 0.75 0.69 4.71%
P/NAPS 0.97 0.51 0.65 0.66 0.82 0.96 1.06 -1.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment