[PLENITU] QoQ Quarter Result on 30-Sep-2020 [#1]

Announcement Date
17-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 125.95%
YoY- -66.62%
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 71,193 51,954 48,636 36,710 12,145 76,729 54,165 20.01%
PBT 15,378 8,339 2,774 3,049 4,101 11,579 8,212 51.98%
Tax -7,919 -5,179 -4,257 -3,486 -7,594 -8,139 -4,333 49.53%
NP 7,459 3,160 -1,483 -437 -3,493 3,440 3,879 54.69%
-
NP to SH 8,148 3,835 -531 472 -1,819 4,427 4,190 55.85%
-
Tax Rate 51.50% 62.11% 153.46% 114.33% 185.17% 70.29% 52.76% -
Total Cost 63,734 48,794 50,119 37,147 15,638 73,289 50,286 17.13%
-
Net Worth 1,579,549 1,583,365 1,571,919 1,583,365 1,571,919 1,552,842 1,556,657 0.97%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,579,549 1,583,365 1,571,919 1,583,365 1,571,919 1,552,842 1,556,657 0.97%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 10.48% 6.08% -3.05% -1.19% -28.76% 4.48% 7.16% -
ROE 0.52% 0.24% -0.03% 0.03% -0.12% 0.29% 0.27% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 18.66 13.62 12.75 9.62 3.18 20.11 14.20 19.99%
EPS 2.10 1.00 -0.10 0.10 -0.50 1.20 1.10 53.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.14 4.15 4.12 4.15 4.12 4.07 4.08 0.97%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 18.66 13.62 12.75 9.62 3.18 20.11 14.20 19.99%
EPS 2.10 1.00 -0.10 0.10 -0.50 1.20 1.10 53.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.14 4.15 4.12 4.15 4.12 4.07 4.08 0.97%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.995 1.10 1.04 0.93 1.05 0.825 1.27 -
P/RPS 5.33 8.08 8.16 9.67 32.99 4.10 8.95 -29.23%
P/EPS 46.59 109.44 -747.26 751.75 -220.24 71.10 115.64 -45.48%
EY 2.15 0.91 -0.13 0.13 -0.45 1.41 0.86 84.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.25 0.22 0.25 0.20 0.31 -15.69%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 07/09/21 25/05/21 22/02/21 17/11/20 27/08/20 29/06/20 25/02/20 -
Price 1.00 0.98 1.00 0.90 0.99 1.03 1.15 -
P/RPS 5.36 7.20 7.84 9.35 31.10 5.12 8.10 -24.08%
P/EPS 46.83 97.50 -718.52 727.50 -207.65 88.77 104.72 -41.55%
EY 2.14 1.03 -0.14 0.14 -0.48 1.13 0.95 71.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.24 0.22 0.24 0.25 0.28 -9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment