[PLENITU] QoQ Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
17-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -77.01%
YoY- -66.62%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 208,493 183,066 170,692 146,840 188,835 235,586 199,922 2.84%
PBT 29,540 18,882 11,646 12,196 28,256 32,206 25,152 11.32%
Tax -20,841 -17,229 -15,486 -13,944 -23,301 -20,942 -15,136 23.79%
NP 8,699 1,653 -3,840 -1,748 4,955 11,264 10,016 -8.97%
-
NP to SH 11,924 5,034 -118 1,888 8,212 13,374 11,208 4.21%
-
Tax Rate 70.55% 91.25% 132.97% 114.33% 82.46% 65.03% 60.18% -
Total Cost 199,794 181,413 174,532 148,588 183,880 224,322 189,906 3.44%
-
Net Worth 1,579,549 1,583,365 1,571,919 1,583,365 1,571,919 1,552,842 1,556,657 0.97%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,579,549 1,583,365 1,571,919 1,583,365 1,571,919 1,552,842 1,556,657 0.97%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 4.17% 0.90% -2.25% -1.19% 2.62% 4.78% 5.01% -
ROE 0.75% 0.32% -0.01% 0.12% 0.52% 0.86% 0.72% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 54.65 47.98 44.74 38.49 49.49 61.75 52.40 2.84%
EPS 3.10 1.33 0.00 0.40 2.20 3.47 3.00 2.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.14 4.15 4.12 4.15 4.12 4.07 4.08 0.97%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 54.65 47.98 44.74 38.49 49.49 61.75 52.40 2.84%
EPS 3.10 1.33 0.00 0.40 2.20 3.47 3.00 2.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.14 4.15 4.12 4.15 4.12 4.07 4.08 0.97%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.995 1.10 1.04 0.93 1.05 0.825 1.27 -
P/RPS 1.82 2.29 2.32 2.42 2.12 1.34 2.42 -17.31%
P/EPS 31.84 83.36 -3,362.67 187.94 48.78 23.53 43.23 -18.45%
EY 3.14 1.20 -0.03 0.53 2.05 4.25 2.31 22.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.25 0.22 0.25 0.20 0.31 -15.69%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 07/09/21 25/05/21 22/02/21 17/11/20 27/08/20 29/06/20 25/02/20 -
Price 1.00 0.98 1.00 0.90 0.99 1.03 1.15 -
P/RPS 1.83 2.04 2.24 2.34 2.00 1.67 2.19 -11.29%
P/EPS 32.00 74.27 -3,233.34 181.88 46.00 29.38 39.15 -12.59%
EY 3.13 1.35 -0.03 0.55 2.17 3.40 2.55 14.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.24 0.22 0.24 0.25 0.28 -9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment