[ANNUM] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 23.96%
YoY- 79.26%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 20,191 24,960 34,661 38,570 32,511 37,134 43,451 -39.97%
PBT -3,193 -7,837 -1,827 -1,184 -1,557 1,031 -2,560 15.85%
Tax -8 51 0 0 0 941 938 -
NP -3,201 -7,786 -1,827 -1,184 -1,557 1,972 -1,622 57.26%
-
NP to SH -3,201 -7,786 -1,827 -1,184 -1,557 2,021 -1,612 57.91%
-
Tax Rate - - - - - -91.27% - -
Total Cost 23,392 32,746 36,488 39,754 34,068 35,162 45,073 -35.39%
-
Net Worth 143,365 146,184 149,005 150,622 151,957 150,256 152,202 -3.90%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 143,365 146,184 149,005 150,622 151,957 150,256 152,202 -3.90%
NOSH 75,060 74,966 74,877 74,936 74,855 75,128 74,976 0.07%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -15.85% -31.19% -5.27% -3.07% -4.79% 5.31% -3.73% -
ROE -2.23% -5.33% -1.23% -0.79% -1.02% 1.35% -1.06% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 26.90 33.29 46.29 51.47 43.43 49.43 57.95 -40.02%
EPS -4.27 -10.38 -2.44 -1.58 -2.08 2.70 -2.15 57.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.95 1.99 2.01 2.03 2.00 2.03 -3.97%
Adjusted Per Share Value based on latest NOSH - 74,936
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.88 10.97 15.24 16.95 14.29 16.32 19.10 -39.95%
EPS -1.41 -3.42 -0.80 -0.52 -0.68 0.89 -0.71 57.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6302 0.6426 0.655 0.6621 0.6679 0.6605 0.669 -3.90%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.33 0.38 0.58 0.61 0.60 0.71 0.99 -
P/RPS 1.23 1.14 1.25 1.19 1.38 1.44 1.71 -19.70%
P/EPS -7.74 -3.66 -23.77 -38.61 -28.85 26.39 -46.05 -69.51%
EY -12.92 -27.33 -4.21 -2.59 -3.47 3.79 -2.17 228.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.19 0.29 0.30 0.30 0.36 0.49 -50.59%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 25/02/09 25/11/08 26/08/08 26/05/08 29/02/08 26/11/07 -
Price 0.56 0.36 0.47 0.64 0.71 0.63 0.77 -
P/RPS 2.08 1.08 1.02 1.24 1.63 1.27 1.33 34.69%
P/EPS -13.13 -3.47 -19.26 -40.51 -34.13 23.42 -35.81 -48.74%
EY -7.62 -28.85 -5.19 -2.47 -2.93 4.27 -2.79 95.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.18 0.24 0.32 0.35 0.32 0.38 -16.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment