[ANNUM] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 58.89%
YoY- -105.59%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 35,138 42,002 26,829 20,191 24,960 34,661 38,570 -6.00%
PBT -1,259 774 -2,112 -3,193 -7,837 -1,827 -1,184 4.16%
Tax -171 10 0 -8 51 0 0 -
NP -1,430 784 -2,112 -3,201 -7,786 -1,827 -1,184 13.37%
-
NP to SH -1,430 784 -2,112 -3,201 -7,786 -1,827 -1,184 13.37%
-
Tax Rate - -1.29% - - - - - -
Total Cost 36,568 41,218 28,941 23,392 32,746 36,488 39,754 -5.40%
-
Net Worth 140,460 140,373 140,035 143,365 146,184 149,005 150,622 -4.53%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 140,460 140,373 140,035 143,365 146,184 149,005 150,622 -4.53%
NOSH 75,112 74,666 74,885 75,060 74,966 74,877 74,936 0.15%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -4.07% 1.87% -7.87% -15.85% -31.19% -5.27% -3.07% -
ROE -1.02% 0.56% -1.51% -2.23% -5.33% -1.23% -0.79% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 46.78 56.25 35.83 26.90 33.29 46.29 51.47 -6.15%
EPS -1.91 1.05 -2.82 -4.27 -10.38 -2.44 -1.58 13.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.88 1.87 1.91 1.95 1.99 2.01 -4.68%
Adjusted Per Share Value based on latest NOSH - 75,060
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 15.45 18.47 11.80 8.88 10.98 15.24 16.96 -6.01%
EPS -0.63 0.34 -0.93 -1.41 -3.42 -0.80 -0.52 13.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6178 0.6174 0.6159 0.6305 0.6429 0.6553 0.6625 -4.53%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.60 0.54 0.61 0.33 0.38 0.58 0.61 -
P/RPS 1.28 0.96 1.70 1.23 1.14 1.25 1.19 4.96%
P/EPS -31.52 51.43 -21.63 -7.74 -3.66 -23.77 -38.61 -12.61%
EY -3.17 1.94 -4.62 -12.92 -27.33 -4.21 -2.59 14.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.33 0.17 0.19 0.29 0.30 4.38%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 08/02/10 24/11/09 17/08/09 25/05/09 25/02/09 25/11/08 26/08/08 -
Price 0.60 0.61 0.57 0.56 0.36 0.47 0.64 -
P/RPS 1.28 1.08 1.59 2.08 1.08 1.02 1.24 2.13%
P/EPS -31.52 58.10 -20.21 -13.13 -3.47 -19.26 -40.51 -15.36%
EY -3.17 1.72 -4.95 -7.62 -28.85 -5.19 -2.47 18.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.30 0.29 0.18 0.24 0.32 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment