[ANNUM] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -326.16%
YoY- -485.25%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 42,002 26,829 20,191 24,960 34,661 38,570 32,511 18.60%
PBT 774 -2,112 -3,193 -7,837 -1,827 -1,184 -1,557 -
Tax 10 0 -8 51 0 0 0 -
NP 784 -2,112 -3,201 -7,786 -1,827 -1,184 -1,557 -
-
NP to SH 784 -2,112 -3,201 -7,786 -1,827 -1,184 -1,557 -
-
Tax Rate -1.29% - - - - - - -
Total Cost 41,218 28,941 23,392 32,746 36,488 39,754 34,068 13.52%
-
Net Worth 140,373 140,035 143,365 146,184 149,005 150,622 151,957 -5.14%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 140,373 140,035 143,365 146,184 149,005 150,622 151,957 -5.14%
NOSH 74,666 74,885 75,060 74,966 74,877 74,936 74,855 -0.16%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 1.87% -7.87% -15.85% -31.19% -5.27% -3.07% -4.79% -
ROE 0.56% -1.51% -2.23% -5.33% -1.23% -0.79% -1.02% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 56.25 35.83 26.90 33.29 46.29 51.47 43.43 18.80%
EPS 1.05 -2.82 -4.27 -10.38 -2.44 -1.58 -2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.87 1.91 1.95 1.99 2.01 2.03 -4.98%
Adjusted Per Share Value based on latest NOSH - 74,966
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 18.47 11.80 8.88 10.98 15.24 16.96 14.30 18.58%
EPS 0.34 -0.93 -1.41 -3.42 -0.80 -0.52 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6174 0.6159 0.6305 0.6429 0.6553 0.6625 0.6683 -5.13%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.54 0.61 0.33 0.38 0.58 0.61 0.60 -
P/RPS 0.96 1.70 1.23 1.14 1.25 1.19 1.38 -21.47%
P/EPS 51.43 -21.63 -7.74 -3.66 -23.77 -38.61 -28.85 -
EY 1.94 -4.62 -12.92 -27.33 -4.21 -2.59 -3.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.17 0.19 0.29 0.30 0.30 -2.23%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 17/08/09 25/05/09 25/02/09 25/11/08 26/08/08 26/05/08 -
Price 0.61 0.57 0.56 0.36 0.47 0.64 0.71 -
P/RPS 1.08 1.59 2.08 1.08 1.02 1.24 1.63 -23.97%
P/EPS 58.10 -20.21 -13.13 -3.47 -19.26 -40.51 -34.13 -
EY 1.72 -4.95 -7.62 -28.85 -5.19 -2.47 -2.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.29 0.18 0.24 0.32 0.35 -5.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment