[CSCSTEL] QoQ Quarter Result on 30-Jun-2013 [#2]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
02-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -57.06%
YoY- -29.55%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 269,377 283,108 257,459 289,119 312,042 269,574 306,610 -8.27%
PBT -487 1,320 3,803 10,241 23,069 7,391 7,984 -
Tax 115 -256 -867 -2,716 -5,544 -1,770 -1,832 -
NP -372 1,064 2,936 7,525 17,525 5,621 6,152 -
-
NP to SH -372 1,064 2,936 7,525 17,525 5,621 6,152 -
-
Tax Rate - 19.39% 22.80% 26.52% 24.03% 23.95% 22.95% -
Total Cost 269,749 282,044 254,523 281,594 294,517 263,953 300,458 -6.94%
-
Net Worth 777,479 766,813 773,022 774,851 788,810 770,560 768,067 0.81%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - 25,682 - - - 26,057 - -
Div Payout % - 2,413.79% - - - 463.58% - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 777,479 766,813 773,022 774,851 788,810 770,560 768,067 0.81%
NOSH 371,999 366,896 371,645 372,524 372,080 372,251 372,848 -0.15%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -0.14% 0.38% 1.14% 2.60% 5.62% 2.09% 2.01% -
ROE -0.05% 0.14% 0.38% 0.97% 2.22% 0.73% 0.80% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 72.41 77.16 69.28 77.61 83.86 72.42 82.23 -8.13%
EPS -0.10 0.29 0.79 2.02 4.71 1.51 1.65 -
DPS 0.00 7.00 0.00 0.00 0.00 7.00 0.00 -
NAPS 2.09 2.09 2.08 2.08 2.12 2.07 2.06 0.96%
Adjusted Per Share Value based on latest NOSH - 372,524
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 72.85 76.56 69.62 78.19 84.38 72.90 82.92 -8.27%
EPS -0.10 0.29 0.79 2.03 4.74 1.52 1.66 -
DPS 0.00 6.95 0.00 0.00 0.00 7.05 0.00 -
NAPS 2.1025 2.0737 2.0905 2.0954 2.1332 2.0838 2.0771 0.81%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 1.32 1.24 1.28 1.28 1.21 1.19 1.18 -
P/RPS 1.82 1.61 1.85 1.65 1.44 1.64 1.43 17.45%
P/EPS -1,320.00 427.59 162.03 63.37 25.69 78.81 71.52 -
EY -0.08 0.23 0.62 1.58 3.89 1.27 1.40 -
DY 0.00 5.65 0.00 0.00 0.00 5.88 0.00 -
P/NAPS 0.63 0.59 0.62 0.62 0.57 0.57 0.57 6.90%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 07/05/14 21/02/14 08/11/13 02/08/13 13/05/13 05/02/13 09/11/12 -
Price 1.36 1.30 1.36 1.30 1.33 1.19 1.23 -
P/RPS 1.88 1.68 1.96 1.68 1.59 1.64 1.50 16.26%
P/EPS -1,360.00 448.28 172.15 64.36 28.24 78.81 74.55 -
EY -0.07 0.22 0.58 1.55 3.54 1.27 1.34 -
DY 0.00 5.38 0.00 0.00 0.00 5.88 0.00 -
P/NAPS 0.65 0.62 0.65 0.63 0.63 0.57 0.60 5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment