[CSCSTEL] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
05-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -1127.28%
YoY- -136.45%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 1,260,786 981,412 1,105,408 1,065,188 1,202,322 1,101,618 1,217,376 0.58%
PBT 81,692 98,914 42,172 -23,336 66,620 44,274 80,386 0.26%
Tax -19,798 -22,378 -10,448 5,074 -16,520 -11,808 -19,606 0.16%
NP 61,894 76,536 31,724 -18,262 50,100 32,466 60,780 0.30%
-
NP to SH 61,894 76,536 31,724 -18,262 50,100 32,466 60,780 0.30%
-
Tax Rate 24.23% 22.62% 24.77% - 24.80% 26.67% 24.39% -
Total Cost 1,198,892 904,876 1,073,684 1,083,450 1,152,222 1,069,152 1,156,596 0.59%
-
Net Worth 790,302 777,894 735,521 738,645 774,205 761,271 772,816 0.37%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 790,302 777,894 735,521 738,645 774,205 761,271 772,816 0.37%
NOSH 380,000 368,670 371,475 371,178 372,213 373,172 373,341 0.29%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 4.91% 7.80% 2.87% -1.71% 4.17% 2.95% 4.99% -
ROE 7.83% 9.84% 4.31% -2.47% 6.47% 4.26% 7.86% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 341.40 266.20 297.57 286.97 323.02 295.20 326.08 0.76%
EPS 16.76 20.76 8.54 -4.92 13.46 8.70 16.28 0.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.11 1.98 1.99 2.08 2.04 2.07 0.55%
Adjusted Per Share Value based on latest NOSH - 372,680
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 331.79 258.27 290.90 280.31 316.40 289.90 320.36 0.58%
EPS 16.29 20.14 8.35 -4.81 13.18 8.54 15.99 0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0797 2.0471 1.9356 1.9438 2.0374 2.0033 2.0337 0.37%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.80 1.28 1.02 1.20 1.28 1.26 1.63 -
P/RPS 0.53 0.48 0.34 0.42 0.40 0.43 0.50 0.97%
P/EPS 10.74 6.17 11.94 -24.39 9.51 14.48 10.01 1.17%
EY 9.31 16.22 8.37 -4.10 10.52 6.90 9.99 -1.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.61 0.52 0.60 0.62 0.62 0.79 1.02%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/17 19/08/16 14/08/15 05/08/14 02/08/13 17/08/12 12/08/11 -
Price 1.69 1.50 1.00 1.23 1.30 1.20 1.53 -
P/RPS 0.50 0.56 0.34 0.43 0.40 0.41 0.47 1.03%
P/EPS 10.08 7.23 11.71 -25.00 9.66 13.79 9.40 1.16%
EY 9.92 13.84 8.54 -4.00 10.35 7.25 10.64 -1.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.71 0.51 0.62 0.63 0.59 0.74 1.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment