[CAPITALA] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 206.45%
YoY- 85.44%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 2,823,386 2,608,794 2,623,628 2,555,182 2,657,444 2,447,812 2,378,348 12.07%
PBT -371,443 308,539 275,008 1,194,339 574,269 486,028 386,808 -
Tax -85,592 495,474 40,274 -103,998 -140,046 -51,720 -246,928 -50.55%
NP -457,035 804,013 315,282 1,090,341 434,223 434,308 139,880 -
-
NP to SH -394,971 915,878 361,814 1,141,985 372,649 505,327 146,519 -
-
Tax Rate - -160.59% -14.64% 8.71% 24.39% 10.64% 63.84% -
Total Cost 3,280,421 1,804,781 2,308,346 1,464,841 2,223,221 2,013,504 2,238,468 28.92%
-
Net Worth 6,216,071 8,622,292 8,221,256 0 6,383,170 6,216,071 5,714,775 5.74%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 401,036 1,336,789 - - - - - -
Div Payout % 0.00% 145.96% - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 6,216,071 8,622,292 8,221,256 0 6,383,170 6,216,071 5,714,775 5.74%
NOSH 3,341,974 3,341,974 3,341,974 3,341,974 3,341,974 3,341,974 3,341,974 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -16.19% 30.82% 12.02% 42.67% 16.34% 17.74% 5.88% -
ROE -6.35% 10.62% 4.40% 0.00% 5.84% 8.13% 2.56% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 84.48 78.06 78.51 76.46 79.52 73.24 71.17 12.07%
EPS -11.80 27.40 10.80 34.20 11.20 15.10 4.40 -
DPS 12.00 40.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 2.58 2.46 0.00 1.91 1.86 1.71 5.74%
Adjusted Per Share Value based on latest NOSH - 3,341,974
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 65.22 60.26 60.60 59.02 61.38 56.54 54.94 12.07%
EPS -9.12 21.16 8.36 26.38 8.61 11.67 3.38 -
DPS 9.26 30.88 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4359 1.9917 1.899 0.00 1.4745 1.4359 1.3201 5.74%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.97 3.16 2.99 3.93 3.35 3.45 3.25 -
P/RPS 3.52 4.05 3.81 5.14 4.21 4.71 4.57 -15.93%
P/EPS -25.13 11.53 27.62 11.50 30.04 22.82 74.13 -
EY -3.98 8.67 3.62 8.69 3.33 4.38 1.35 -
DY 4.04 12.66 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.22 1.22 0.00 1.75 1.85 1.90 -10.79%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 30/08/18 24/05/18 27/02/18 29/11/17 29/08/17 -
Price 3.04 2.98 3.44 3.23 4.46 3.17 3.33 -
P/RPS 3.60 3.82 4.38 4.22 5.61 4.33 4.68 -16.00%
P/EPS -25.72 10.87 31.77 9.45 40.00 20.96 75.95 -
EY -3.89 9.20 3.15 10.58 2.50 4.77 1.32 -
DY 3.95 13.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.16 1.40 0.00 2.34 1.70 1.95 -11.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment