[ALAQAR] QoQ Quarter Result on 30-Sep-2022 [#3]

Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -3.94%
YoY- 15.26%
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 29,391 30,211 28,257 27,420 27,312 27,250 26,971 5.91%
PBT 15,322 17,267 5,122 17,618 18,341 18,955 22,114 -21.75%
Tax 0 0 103 0 0 0 769 -
NP 15,322 17,267 5,225 17,618 18,341 18,955 22,883 -23.51%
-
NP to SH 15,322 17,267 5,225 17,618 18,341 18,955 22,883 -23.51%
-
Tax Rate 0.00% 0.00% -2.01% 0.00% 0.00% 0.00% -3.48% -
Total Cost 14,069 12,944 23,032 9,802 8,971 8,295 4,088 128.46%
-
Net Worth 1,072,586 972,008 971,252 955,750 953,100 950,966 945,004 8.83%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 15,952 15,129 15,886 14,719 14,719 14,719 13,247 13.22%
Div Payout % 104.11% 87.62% 304.04% 83.55% 80.26% 77.66% 57.89% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,072,586 972,008 971,252 955,750 953,100 950,966 945,004 8.83%
NOSH 839,597 756,485 756,485 735,985 735,985 735,985 735,985 9.20%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 52.13% 57.15% 18.49% 64.25% 67.15% 69.56% 84.84% -
ROE 1.43% 1.78% 0.54% 1.84% 1.92% 1.99% 2.42% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.50 3.99 3.74 3.73 3.71 3.70 3.66 -2.94%
EPS 1.94 2.28 0.71 2.39 2.49 2.58 3.11 -27.05%
DPS 1.90 2.00 2.10 2.00 2.00 2.00 1.80 3.68%
NAPS 1.2775 1.2849 1.2839 1.2986 1.295 1.2921 1.284 -0.33%
Adjusted Per Share Value based on latest NOSH - 735,985
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.50 3.59 3.36 3.26 3.25 3.24 3.21 5.95%
EPS 1.82 2.05 0.62 2.10 2.18 2.26 2.72 -23.55%
DPS 1.90 1.80 1.89 1.75 1.75 1.75 1.58 13.12%
NAPS 1.2762 1.1565 1.1556 1.1371 1.134 1.1315 1.1244 8.83%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.27 1.33 1.22 1.18 1.19 1.20 1.16 -
P/RPS 36.28 33.30 32.66 31.67 32.07 32.41 31.65 9.55%
P/EPS 69.59 58.27 176.63 49.29 47.75 46.59 37.31 51.69%
EY 1.44 1.72 0.57 2.03 2.09 2.15 2.68 -33.98%
DY 1.50 1.50 1.72 1.69 1.68 1.67 1.55 -2.16%
P/NAPS 0.99 1.04 0.95 0.91 0.92 0.93 0.90 6.57%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 26/05/23 24/02/23 25/11/22 26/08/22 30/05/22 28/02/22 -
Price 1.23 1.24 1.29 1.23 1.22 1.20 1.13 -
P/RPS 35.14 31.05 34.54 33.01 32.88 32.41 30.84 9.11%
P/EPS 67.40 54.33 186.77 51.38 48.96 46.59 36.34 51.12%
EY 1.48 1.84 0.54 1.95 2.04 2.15 2.75 -33.91%
DY 1.54 1.61 1.63 1.63 1.64 1.67 1.59 -2.11%
P/NAPS 0.96 0.97 1.00 0.95 0.94 0.93 0.88 5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment