[AMFIRST] YoY Quarter Result on 31-Mar-2007 [#4]

Announcement Date
04-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 731.58%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 25,276 24,191 14,813 12,419 26.70%
PBT 23,528 151,722 7,717 7,451 46.65%
Tax 0 0 0 0 -
NP 23,528 151,722 7,717 7,451 46.65%
-
NP to SH 23,528 151,722 7,717 7,451 46.65%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,748 -127,531 7,096 4,968 -29.38%
-
Net Worth 580,901 566,222 441,583 432,500 10.32%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 20,951 19,217 15,776 8,350 35.84%
Div Payout % 89.05% 12.67% 204.44% 112.07% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 580,901 566,222 441,583 432,500 10.32%
NOSH 429,343 428,956 428,722 428,218 0.08%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 93.08% 627.18% 52.10% 60.00% -
ROE 4.05% 26.80% 1.75% 1.72% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 5.89 5.64 3.46 2.90 26.61%
EPS 5.48 35.37 1.80 1.74 46.52%
DPS 4.88 4.48 3.68 1.95 35.72%
NAPS 1.353 1.32 1.03 1.01 10.22%
Adjusted Per Share Value based on latest NOSH - 428,218
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 3.68 3.52 2.16 1.81 26.65%
EPS 3.43 22.10 1.12 1.09 46.48%
DPS 3.05 2.80 2.30 1.22 35.68%
NAPS 0.8463 0.8249 0.6433 0.6301 10.32%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/10 31/03/09 31/03/08 - -
Price 1.10 0.85 0.87 0.00 -
P/RPS 18.68 15.07 25.18 0.00 -
P/EPS 20.07 2.40 48.33 0.00 -
EY 4.98 41.61 2.07 0.00 -
DY 4.44 5.27 4.23 0.00 -
P/NAPS 0.81 0.64 0.84 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/04/10 08/05/09 05/05/08 04/05/07 -
Price 1.13 0.92 0.94 0.00 -
P/RPS 19.19 16.31 27.21 0.00 -
P/EPS 20.62 2.60 52.22 0.00 -
EY 4.85 38.45 1.91 0.00 -
DY 4.32 4.87 3.91 0.00 -
P/NAPS 0.84 0.70 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment