[AMFIRST] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
04-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -0.04%
YoY- 798.55%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 22,858 22,522 14,813 15,223 14,995 12,822 12,419 50.02%
PBT 8,709 9,601 7,717 8,051 8,054 7,489 7,451 10.92%
Tax 0 0 0 0 0 0 0 -
NP 8,709 9,601 7,717 8,051 8,054 7,489 7,451 10.92%
-
NP to SH 8,709 9,601 7,717 8,051 8,054 7,489 7,451 10.92%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 14,149 12,921 7,096 7,172 6,941 5,333 4,968 100.54%
-
Net Worth 429,014 437,188 441,583 432,527 441,256 432,222 432,500 -0.53%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 18,318 - 15,776 - 15,508 - 8,350 68.59%
Div Payout % 210.34% - 204.44% - 192.55% - 112.07% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 429,014 437,188 441,583 432,527 441,256 432,222 432,500 -0.53%
NOSH 429,014 428,616 428,722 428,244 428,404 427,942 428,218 0.12%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 38.10% 42.63% 52.10% 52.89% 53.71% 58.41% 60.00% -
ROE 2.03% 2.20% 1.75% 1.86% 1.83% 1.73% 1.72% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.33 5.25 3.46 3.55 3.50 3.00 2.90 49.87%
EPS 2.03 2.24 1.80 1.88 1.88 1.75 1.74 10.79%
DPS 4.27 0.00 3.68 0.00 3.62 0.00 1.95 68.38%
NAPS 1.00 1.02 1.03 1.01 1.03 1.01 1.01 -0.65%
Adjusted Per Share Value based on latest NOSH - 428,244
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.33 3.28 2.16 2.22 2.18 1.87 1.81 49.97%
EPS 1.27 1.40 1.12 1.17 1.17 1.09 1.09 10.69%
DPS 2.67 0.00 2.30 0.00 2.26 0.00 1.22 68.32%
NAPS 0.625 0.6369 0.6433 0.6301 0.6429 0.6297 0.6301 -0.53%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 - - - -
Price 0.88 0.88 0.87 0.90 0.00 0.00 0.00 -
P/RPS 16.52 16.75 25.18 25.32 0.00 0.00 0.00 -
P/EPS 43.35 39.29 48.33 47.87 0.00 0.00 0.00 -
EY 2.31 2.55 2.07 2.09 0.00 0.00 0.00 -
DY 4.85 0.00 4.23 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.86 0.84 0.89 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 05/11/08 06/08/08 05/05/08 04/02/08 05/11/07 02/08/07 04/05/07 -
Price 0.79 0.87 0.94 0.88 0.00 0.00 0.00 -
P/RPS 14.83 16.56 27.21 24.76 0.00 0.00 0.00 -
P/EPS 38.92 38.84 52.22 46.81 0.00 0.00 0.00 -
EY 2.57 2.57 1.91 2.14 0.00 0.00 0.00 -
DY 5.41 0.00 3.91 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.85 0.91 0.87 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment