[SWKPLNT] QoQ Quarter Result on 30-Sep-2006 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 59,119 32,937 0 0 0 -
PBT 20,624 6,983 0 0 0 -
Tax -5,021 -1,261 0 0 0 -
NP 15,603 5,722 0 0 0 -
-
NP to SH 15,125 5,538 0 0 0 -
-
Tax Rate 24.35% 18.06% - - - -
Total Cost 43,516 27,215 0 0 0 -
-
Net Worth 347,064 0 0 0 0 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 347,064 0 0 0 0 -
NOSH 135,044 249,459 0 0 0 -
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 26.39% 17.37% 0.00% 0.00% 0.00% -
ROE 4.36% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 43.78 13.20 0.00 0.00 0.00 -
EPS 11.20 2.22 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.57 0.00 2.52 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 21.11 11.76 0.00 0.00 0.00 -
EPS 5.40 1.98 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2395 0.00 2.52 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 23/08/07 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment