[SWKPLNT] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[SWKPLNT] SARAWAK PLANTATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SWKPLNT's Result
SWKPLNT's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 214,840 214,232 164,716 0 -
PBT 23,820 58,641 54,020 0 -
Tax -6,089 -14,227 -13,145 0 -
NP 17,731 44,414 40,875 0 -
-
NP to SH 17,334 42,763 39,550 0 -
-
Tax Rate 25.56% 24.26% 24.33% - -
Total Cost 197,109 169,818 123,841 0 -
-
Net Worth 480,878 473,277 284,002 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 8,387 19,603 - - -
Div Payout % 48.39% 45.84% - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 480,878 473,277 284,002 0 -
NOSH 279,580 280,045 175,310 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 8.25% 20.73% 24.82% 0.00% -
ROE 3.60% 9.04% 13.93% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 76.84 76.50 93.96 0.00 -
EPS 6.20 15.27 22.56 0.00 -
DPS 3.00 7.00 0.00 0.00 -
NAPS 1.72 1.69 1.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 76.96 76.75 59.01 0.00 -
EPS 6.21 15.32 14.17 0.00 -
DPS 3.00 7.02 0.00 0.00 -
NAPS 1.7227 1.6954 1.0174 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/09 30/09/08 28/09/07 - -
Price 2.25 2.88 3.12 0.00 -
P/RPS 2.93 3.76 3.32 0.00 -
P/EPS 36.29 18.86 13.83 0.00 -
EY 2.76 5.30 7.23 0.00 -
DY 1.33 2.43 0.00 0.00 -
P/NAPS 1.31 1.70 1.93 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 17/11/09 31/10/08 14/11/07 - -
Price 2.12 1.98 3.16 0.00 -
P/RPS 2.76 2.59 3.36 0.00 -
P/EPS 34.19 12.97 14.01 0.00 -
EY 2.92 7.71 7.14 0.00 -
DY 1.42 3.54 0.00 0.00 -
P/NAPS 1.23 1.17 1.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment