[SAUDEE] QoQ Quarter Result on 30-Apr-2022 [#3]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
23-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- -89.49%
YoY- 161.29%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Quarter Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 24,991 25,819 28,116 23,756 27,751 22,196 18,301 23.01%
PBT 837 1,589 -7,135 162 1,542 749 -4,788 -
Tax 0 0 -98 0 0 0 -26 -
NP 837 1,589 -7,233 162 1,542 749 -4,814 -
-
NP to SH 837 1,589 -7,233 162 1,542 749 -4,814 -
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% - -
Total Cost 24,154 24,230 35,349 23,594 26,209 21,447 23,115 2.96%
-
Net Worth 145,081 138,759 137,568 102,084 88,196 70,226 9,668 505.39%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 145,081 138,759 137,568 102,084 88,196 70,226 9,668 505.39%
NOSH 1,140,580 991,844 991,844 991,844 991,844 716,354 715,629 36.32%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 3.35% 6.15% -25.73% 0.68% 5.56% 3.37% -26.30% -
ROE 0.58% 1.15% -5.26% 0.16% 1.75% 1.07% -49.79% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 2.19 2.60 2.83 3.36 5.02 5.55 33.05 -83.54%
EPS 0.07 0.16 -0.73 0.02 0.28 0.10 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1272 0.1399 0.1387 0.1446 0.1595 0.1756 0.1746 -18.98%
Adjusted Per Share Value based on latest NOSH - 991,844
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 1.60 1.65 1.80 1.52 1.78 1.42 1.17 23.13%
EPS 0.05 0.10 -0.46 0.01 0.10 0.05 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0929 0.0888 0.0881 0.0654 0.0565 0.045 0.0062 504.79%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 0.045 0.035 0.045 0.055 0.06 0.07 0.135 -
P/RPS 2.05 1.34 1.59 1.63 1.20 1.26 0.41 191.54%
P/EPS 61.32 21.85 -6.17 239.69 21.52 37.38 -1.55 -
EY 1.63 4.58 -16.21 0.42 4.65 2.68 -64.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.32 0.38 0.38 0.40 0.77 -40.79%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/03/23 28/12/22 29/09/22 23/06/22 25/03/22 30/12/21 28/09/21 -
Price 0.035 0.045 0.04 0.045 0.055 0.055 0.075 -
P/RPS 1.60 1.73 1.41 1.34 1.10 0.99 0.23 263.12%
P/EPS 47.69 28.09 -5.49 196.11 19.72 29.37 -0.86 -
EY 2.10 3.56 -18.23 0.51 5.07 3.41 -115.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.29 0.31 0.34 0.31 0.43 -24.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment