[SAUDEE] QoQ Quarter Result on 31-Jul-2021 [#4]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#4]
Profit Trend
QoQ- -7864.52%
YoY- -70.29%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Quarter Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 23,756 27,751 22,196 18,301 21,500 21,252 19,726 13.23%
PBT 162 1,542 749 -4,788 112 51 160 0.83%
Tax 0 0 0 -26 -50 63 105 -
NP 162 1,542 749 -4,814 62 114 265 -28.03%
-
NP to SH 162 1,542 749 -4,814 62 114 265 -28.03%
-
Tax Rate 0.00% 0.00% 0.00% - 44.64% -123.53% -65.62% -
Total Cost 23,594 26,209 21,447 23,115 21,438 21,138 19,461 13.73%
-
Net Worth 102,084 88,196 70,226 9,668 47,981 36,403 35,867 101.22%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 102,084 88,196 70,226 9,668 47,981 36,403 35,867 101.22%
NOSH 991,844 991,844 716,354 715,629 237,914 161,274 161,274 236.79%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 0.68% 5.56% 3.37% -26.30% 0.29% 0.54% 1.34% -
ROE 0.16% 1.75% 1.07% -49.79% 0.13% 0.31% 0.74% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 3.36 5.02 5.55 33.05 11.15 13.20 12.40 -58.22%
EPS 0.02 0.28 0.10 -0.87 0.03 0.07 0.17 -76.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1446 0.1595 0.1756 0.1746 0.2488 0.2261 0.2254 -25.67%
Adjusted Per Share Value based on latest NOSH - 715,629
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 1.52 1.78 1.42 1.17 1.38 1.36 1.26 13.36%
EPS 0.01 0.10 0.05 -0.31 0.00 0.01 0.02 -37.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0654 0.0565 0.045 0.0062 0.0307 0.0233 0.023 101.09%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 0.055 0.06 0.07 0.135 0.215 0.405 0.405 -
P/RPS 1.63 1.20 1.26 0.41 1.93 3.07 3.27 -37.21%
P/EPS 239.69 21.52 37.38 -1.55 668.75 572.00 243.20 -0.96%
EY 0.42 4.65 2.68 -64.39 0.15 0.17 0.41 1.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.40 0.77 0.86 1.79 1.80 -64.64%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 23/06/22 25/03/22 30/12/21 28/09/21 25/06/21 26/03/21 21/12/20 -
Price 0.045 0.055 0.055 0.075 0.165 0.405 0.50 -
P/RPS 1.34 1.10 0.99 0.23 1.48 3.07 4.03 -52.10%
P/EPS 196.11 19.72 29.37 -0.86 513.23 572.00 300.24 -24.77%
EY 0.51 5.07 3.41 -115.91 0.19 0.17 0.33 33.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.31 0.43 0.66 1.79 2.22 -73.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment