[SYGROUP] QoQ Quarter Result on 30-Jun-2011 [#4]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -4.63%
YoY- -51.48%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 180,429 181,946 161,977 169,332 125,744 143,053 154,065 11.09%
PBT 13,749 13,679 17,089 10,294 8,120 20,035 31,052 -41.87%
Tax 674 366 -4,964 9 2,113 756 -951 -
NP 14,423 14,045 12,125 10,303 10,233 20,791 30,101 -38.73%
-
NP to SH 13,892 15,635 12,016 11,321 11,870 22,329 30,854 -41.22%
-
Tax Rate -4.90% -2.68% 29.05% -0.09% -26.02% -3.77% 3.06% -
Total Cost 166,006 167,901 149,852 159,029 115,511 122,262 123,964 21.47%
-
Net Worth 1,403,999 1,403,999 1,405,871 1,527,018 1,452,180 1,404,566 345,156 154.60%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 21,000 21,000 21,028 23,036 - 30,012 7,503 98.48%
Div Payout % 151.17% 134.31% 175.00% 203.49% - 134.41% 24.32% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 1,403,999 1,403,999 1,405,871 1,527,018 1,452,180 1,404,566 345,156 154.60%
NOSH 1,200,000 1,200,000 1,201,600 1,316,395 1,262,765 1,200,483 300,136 151.69%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 7.99% 7.72% 7.49% 6.08% 8.14% 14.53% 19.54% -
ROE 0.99% 1.11% 0.85% 0.74% 0.82% 1.59% 8.94% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 15.04 15.16 13.48 12.86 9.96 11.92 51.33 -55.85%
EPS 1.16 1.30 1.00 0.86 0.94 1.86 10.28 -76.61%
DPS 1.75 1.75 1.75 1.75 0.00 2.50 2.50 -21.14%
NAPS 1.17 1.17 1.17 1.16 1.15 1.17 1.15 1.15%
Adjusted Per Share Value based on latest NOSH - 1,316,395
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 15.92 16.06 14.30 14.94 11.10 12.63 13.60 11.06%
EPS 1.23 1.38 1.06 1.00 1.05 1.97 2.72 -41.05%
DPS 1.85 1.85 1.86 2.03 0.00 2.65 0.66 98.67%
NAPS 1.2391 1.2391 1.2408 1.3477 1.2817 1.2396 0.3046 154.61%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.50 0.44 0.49 0.63 0.81 1.03 1.08 -
P/RPS 3.33 2.90 3.63 4.90 8.13 8.64 2.10 35.94%
P/EPS 43.19 33.77 49.00 73.26 86.17 55.38 10.51 156.33%
EY 2.32 2.96 2.04 1.37 1.16 1.81 9.52 -60.95%
DY 3.50 3.98 3.57 2.78 0.00 2.43 2.31 31.88%
P/NAPS 0.43 0.38 0.42 0.54 0.70 0.88 0.94 -40.60%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 27/02/12 30/11/11 26/08/11 26/05/11 28/02/11 26/11/10 -
Price 0.47 0.52 0.46 0.50 0.74 0.80 1.04 -
P/RPS 3.13 3.43 3.41 3.89 7.43 6.71 2.03 33.42%
P/EPS 40.60 39.91 46.00 58.14 78.72 43.01 10.12 152.26%
EY 2.46 2.51 2.17 1.72 1.27 2.33 9.88 -60.38%
DY 3.72 3.37 3.80 3.50 0.00 3.13 2.40 33.89%
P/NAPS 0.40 0.44 0.39 0.43 0.64 0.68 0.90 -41.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment