[SYGROUP] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 79.92%
YoY- -715.92%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 116,407 155,190 155,859 171,708 164,045 135,622 177,630 -24.57%
PBT -41,267 -83,183 -22,818 -13,409 -68,352 -14,272 -5,507 283.40%
Tax 1,105 49 -137 -170 -186 -51 -153 -
NP -40,162 -83,134 -22,955 -13,579 -68,538 -14,323 -5,660 269.70%
-
NP to SH -40,212 -83,269 -23,224 -13,809 -68,754 -14,953 -5,910 259.48%
-
Tax Rate - - - - - - - -
Total Cost 156,569 238,324 178,814 185,287 232,583 149,945 183,290 -9.98%
-
Net Worth 899,979 948,132 1,030,611 1,054,061 1,078,021 1,149,796 1,163,196 -15.73%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 899,979 948,132 1,030,611 1,054,061 1,078,021 1,149,796 1,163,196 -15.73%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -34.50% -53.57% -14.73% -7.91% -41.78% -10.56% -3.19% -
ROE -4.47% -8.78% -2.25% -1.31% -6.38% -1.30% -0.51% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 9.96 13.26 13.31 14.66 14.00 11.56 15.12 -24.31%
EPS -3.44 -7.11 -1.98 -1.18 -5.87 -1.27 -0.50 262.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.81 0.88 0.90 0.92 0.98 0.99 -15.43%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 10.27 13.70 13.76 15.15 14.48 11.97 15.68 -24.60%
EPS -3.55 -7.35 -2.05 -1.22 -6.07 -1.32 -0.52 260.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7943 0.8368 0.9096 0.9303 0.9514 1.0148 1.0266 -15.73%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.185 0.14 0.20 0.23 0.30 0.315 0.27 -
P/RPS 1.86 1.06 1.50 1.57 2.14 2.73 1.79 2.59%
P/EPS -5.38 -1.97 -10.09 -19.51 -5.11 -24.72 -53.68 -78.45%
EY -18.60 -50.81 -9.92 -5.13 -19.56 -4.05 -1.86 364.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.17 0.23 0.26 0.33 0.32 0.27 -7.55%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 27/02/20 29/11/19 30/08/19 28/05/19 28/02/19 -
Price 0.175 0.195 0.20 0.20 0.26 0.30 0.30 -
P/RPS 1.76 1.47 1.50 1.36 1.86 2.60 1.98 -7.55%
P/EPS -5.09 -2.74 -10.09 -16.96 -4.43 -23.54 -59.64 -80.64%
EY -19.66 -36.48 -9.92 -5.90 -22.57 -4.25 -1.68 416.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.23 0.22 0.28 0.31 0.30 -16.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment