[SYGROUP] YoY Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -28.31%
YoY- 303.11%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 251,883 222,410 247,301 181,045 138,143 171,708 159,687 7.88%
PBT 34,909 27,335 51,902 13,358 3,383 -13,409 2,244 57.93%
Tax -2,571 -557 -1,049 -1,145 -157 -170 -142 61.97%
NP 32,338 26,778 50,853 12,213 3,226 -13,579 2,102 57.63%
-
NP to SH 31,159 26,053 50,259 11,912 2,955 -13,809 2,242 54.99%
-
Tax Rate 7.36% 2.04% 2.02% 8.57% 4.64% - 6.33% -
Total Cost 219,545 195,632 196,448 168,832 134,917 185,287 157,585 5.67%
-
Net Worth 1,325,673 1,247,921 1,112,944 934,379 911,447 1,054,061 1,175,958 2.01%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,325,673 1,247,921 1,112,944 934,379 911,447 1,054,061 1,175,958 2.01%
NOSH 1,133,054 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 -0.95%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 12.84% 12.04% 20.56% 6.75% 2.34% -7.91% 1.32% -
ROE 2.35% 2.09% 4.52% 1.27% 0.32% -1.31% 0.19% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 22.23 19.60 21.55 15.50 11.82 14.66 13.56 8.57%
EPS 2.75 2.30 4.38 1.02 0.25 -1.18 0.19 56.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.10 0.97 0.80 0.78 0.90 0.9985 2.67%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 22.23 19.63 21.83 15.98 12.19 15.15 14.09 7.88%
EPS 2.75 2.30 4.44 1.05 0.26 -1.22 0.20 54.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.1014 0.9823 0.8247 0.8044 0.9303 1.0379 2.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.85 0.66 0.675 0.345 0.15 0.23 0.325 -
P/RPS 3.82 3.37 3.13 2.23 1.27 1.57 2.40 8.04%
P/EPS 30.91 28.74 15.41 33.83 59.32 -19.51 170.72 -24.76%
EY 3.24 3.48 6.49 2.96 1.69 -5.13 0.59 32.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.60 0.70 0.43 0.19 0.26 0.33 14.13%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 30/11/23 29/11/22 29/11/21 27/11/20 29/11/19 28/11/18 -
Price 0.90 0.63 0.755 0.335 0.18 0.20 0.265 -
P/RPS 4.05 3.21 3.50 2.16 1.52 1.36 1.95 12.94%
P/EPS 32.73 27.43 17.24 32.85 71.18 -16.96 139.20 -21.41%
EY 3.06 3.65 5.80 3.04 1.40 -5.90 0.72 27.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.57 0.78 0.42 0.23 0.22 0.27 19.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment