[SYGROUP] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 186.76%
YoY- 303.11%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 889,640 989,204 724,180 552,572 686,832 638,748 524,132 9.21%
PBT 109,340 207,608 53,432 13,532 -53,636 8,976 25,948 27.07%
Tax -2,228 -4,196 -4,580 -628 -680 -568 -2,856 -4.05%
NP 107,112 203,412 48,852 12,904 -54,316 8,408 23,092 29.12%
-
NP to SH 104,212 201,036 47,648 11,820 -55,236 8,968 23,392 28.26%
-
Tax Rate 2.04% 2.02% 8.57% 4.64% - 6.33% 11.01% -
Total Cost 782,528 785,792 675,328 539,668 741,148 630,340 501,040 7.71%
-
Net Worth 1,247,921 1,112,944 934,379 911,447 1,054,061 1,175,958 1,164,000 1.16%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,247,921 1,112,944 934,379 911,447 1,054,061 1,175,958 1,164,000 1.16%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 12.04% 20.56% 6.75% 2.34% -7.91% 1.32% 4.41% -
ROE 8.35% 18.06% 5.10% 1.30% -5.24% 0.76% 2.01% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 78.42 86.22 62.00 47.29 58.64 54.24 43.68 10.23%
EPS 9.20 17.52 4.08 1.00 -4.72 0.76 1.96 29.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 0.97 0.80 0.78 0.90 0.9985 0.97 2.11%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 74.14 82.43 60.35 46.05 57.24 53.23 43.68 9.21%
EPS 8.68 16.75 3.97 0.99 -4.60 0.75 1.96 28.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0399 0.9275 0.7786 0.7595 0.8784 0.98 0.97 1.16%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.66 0.675 0.345 0.15 0.23 0.325 0.24 -
P/RPS 0.84 0.78 0.56 0.32 0.39 0.60 0.55 7.30%
P/EPS 7.18 3.85 8.46 14.83 -4.88 42.68 12.31 -8.58%
EY 13.92 25.96 11.82 6.74 -20.51 2.34 8.12 9.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.70 0.43 0.19 0.26 0.33 0.25 15.70%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 29/11/22 29/11/21 27/11/20 29/11/19 28/11/18 30/11/17 -
Price 0.63 0.755 0.335 0.18 0.20 0.265 0.235 -
P/RPS 0.80 0.88 0.54 0.38 0.34 0.49 0.54 6.76%
P/EPS 6.86 4.31 8.21 17.79 -4.24 34.80 12.06 -8.97%
EY 14.58 23.21 12.18 5.62 -23.58 2.87 8.30 9.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.78 0.42 0.23 0.22 0.27 0.24 15.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment