[SYGROUP] YoY TTM Result on 31-Mar-2014 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 126.32%
YoY- 124.94%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 655,895 663,850 1,031,855 1,088,065 866,856 693,684 560,065 2.66%
PBT -15,531 8,116 24,076 21,898 1,804 54,811 85,295 -
Tax 5,875 -4,400 -11,446 -7,150 4,020 -3,915 -1,525 -
NP -9,656 3,716 12,630 14,748 5,824 50,896 83,770 -
-
NP to SH -7,028 1,297 14,231 17,080 7,593 52,864 88,384 -
-
Tax Rate - 54.21% 47.54% 32.65% -222.84% 7.14% 1.79% -
Total Cost 665,551 660,134 1,019,225 1,073,317 861,032 642,788 476,295 5.72%
-
Net Worth 1,127,999 1,151,999 1,139,999 1,116,000 1,391,999 1,403,999 1,452,180 -4.11%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - 57,000 86,064 37,515 -
Div Payout % - - - - 750.69% 162.80% 42.45% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 1,127,999 1,151,999 1,139,999 1,116,000 1,391,999 1,403,999 1,452,180 -4.11%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,262,765 -0.84%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -1.47% 0.56% 1.22% 1.36% 0.67% 7.34% 14.96% -
ROE -0.62% 0.11% 1.25% 1.53% 0.55% 3.77% 6.09% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 54.66 55.32 85.99 90.67 72.24 57.81 44.35 3.54%
EPS -0.59 0.11 1.19 1.42 0.63 4.41 7.00 -
DPS 0.00 0.00 0.00 0.00 4.75 7.17 2.97 -
NAPS 0.94 0.96 0.95 0.93 1.16 1.17 1.15 -3.30%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 54.66 55.32 85.99 90.67 72.24 57.81 46.67 2.66%
EPS -0.59 0.11 1.19 1.42 0.63 4.41 7.37 -
DPS 0.00 0.00 0.00 0.00 4.75 7.17 3.13 -
NAPS 0.94 0.96 0.95 0.93 1.16 1.17 1.2102 -4.11%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.30 0.34 0.475 0.45 0.45 0.50 0.81 -
P/RPS 0.55 0.61 0.55 0.50 0.62 0.86 1.83 -18.14%
P/EPS -51.22 314.57 40.05 31.62 71.12 11.35 11.57 -
EY -1.95 0.32 2.50 3.16 1.41 8.81 8.64 -
DY 0.00 0.00 0.00 0.00 10.56 14.34 3.67 -
P/NAPS 0.32 0.35 0.50 0.48 0.39 0.43 0.70 -12.22%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/05/17 31/05/16 29/05/15 29/05/14 30/05/13 30/05/12 26/05/11 -
Price 0.26 0.345 0.435 0.475 0.455 0.47 0.74 -
P/RPS 0.48 0.62 0.51 0.52 0.63 0.81 1.67 -18.74%
P/EPS -44.39 319.20 36.68 33.37 71.91 10.67 10.57 -
EY -2.25 0.31 2.73 3.00 1.39 9.37 9.46 -
DY 0.00 0.00 0.00 0.00 10.44 15.26 4.01 -
P/NAPS 0.28 0.36 0.46 0.51 0.39 0.40 0.64 -12.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment