[SUNREIT] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[SUNREIT] SUNWAY REAL ESTATE INVT TRUST
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 23.36%
YoY- 123.85%
Quarter Report
Latest QR
Upcoming QR
SUNREIT's Result
SUNREIT's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 166,530 182,803 186,732 166,235 144,509 153,970 157,797 3.66%
PBT 72,192 96,457 60,139 91,910 74,508 106,318 15,343 181.59%
Tax 0 0 -9,317 0 0 0 850 -
NP 72,192 96,457 50,822 91,910 74,508 106,318 16,193 171.62%
-
NP to SH 72,192 96,457 50,822 91,910 74,508 106,318 16,193 171.62%
-
Tax Rate 0.00% 0.00% 15.49% 0.00% 0.00% 0.00% -5.54% -
Total Cost 94,338 86,346 135,910 74,325 70,001 47,652 141,604 -23.77%
-
Net Worth 5,017,685 5,017,343 5,017,000 5,053,646 5,054,673 5,046,796 5,029,672 -0.15%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 158,226 - 171,240 - 144,526 - 95,894 39.76%
Div Payout % 219.17% - 336.94% - 193.97% - 592.20% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 5,017,685 5,017,343 5,017,000 5,053,646 5,054,673 5,046,796 5,029,672 -0.15%
NOSH 3,424,807 3,424,807 3,424,807 3,424,807 3,424,807 3,424,807 3,424,807 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 43.35% 52.77% 27.22% 55.29% 51.56% 69.05% 10.26% -
ROE 1.44% 1.92% 1.01% 1.82% 1.47% 2.11% 0.32% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.86 5.34 5.45 4.85 4.22 4.50 4.61 3.59%
EPS 1.96 2.67 1.33 2.54 2.03 2.96 0.31 243.08%
DPS 4.62 0.00 5.00 0.00 4.22 0.00 2.80 39.76%
NAPS 1.4651 1.465 1.4649 1.4756 1.4759 1.4736 1.4686 -0.15%
Adjusted Per Share Value based on latest NOSH - 3,424,807
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.86 5.34 5.45 4.85 4.22 4.50 4.61 3.59%
EPS 1.96 2.67 1.33 2.54 2.03 2.96 0.31 243.08%
DPS 4.62 0.00 5.00 0.00 4.22 0.00 2.80 39.76%
NAPS 1.4651 1.465 1.4649 1.4756 1.4759 1.4736 1.4686 -0.15%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.56 1.60 1.46 1.40 1.49 1.41 1.41 -
P/RPS 32.08 29.98 26.78 28.84 35.31 31.36 30.60 3.20%
P/EPS 74.01 56.81 98.39 52.17 68.49 45.42 298.21 -60.60%
EY 1.35 1.76 1.02 1.92 1.46 2.20 0.34 151.38%
DY 2.96 0.00 3.42 0.00 2.83 0.00 1.99 30.39%
P/NAPS 1.06 1.09 1.00 0.95 1.01 0.96 0.96 6.84%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 17/08/23 03/05/23 30/01/23 17/11/22 18/08/22 18/05/22 28/01/22 -
Price 1.50 1.60 1.59 1.40 1.52 1.45 1.39 -
P/RPS 30.85 29.98 29.16 28.84 36.02 32.25 30.17 1.50%
P/EPS 71.16 56.81 107.15 52.17 69.87 46.71 293.98 -61.26%
EY 1.41 1.76 0.93 1.92 1.43 2.14 0.34 158.79%
DY 3.08 0.00 3.14 0.00 2.78 0.00 2.01 33.01%
P/NAPS 1.02 1.09 1.09 0.95 1.03 0.98 0.95 4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment