[SUNREIT] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[SUNREIT] SUNWAY REAL ESTATE INVT TRUST
Announcement Date
30-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -44.7%
YoY- 213.85%
Quarter Report
Latest QR
Upcoming QR
SUNREIT's Result
SUNREIT's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 175,835 166,530 182,803 186,732 166,235 144,509 153,970 9.24%
PBT 91,972 72,192 96,457 60,139 91,910 74,508 106,318 -9.20%
Tax 0 0 0 -9,317 0 0 0 -
NP 91,972 72,192 96,457 50,822 91,910 74,508 106,318 -9.20%
-
NP to SH 91,972 72,192 96,457 50,822 91,910 74,508 106,318 -9.20%
-
Tax Rate 0.00% 0.00% 0.00% 15.49% 0.00% 0.00% 0.00% -
Total Cost 83,863 94,338 86,346 135,910 74,325 70,001 47,652 45.71%
-
Net Worth 5,017,000 5,017,685 5,017,343 5,017,000 5,053,646 5,054,673 5,046,796 -0.39%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 158,226 - 171,240 - 144,526 - -
Div Payout % - 219.17% - 336.94% - 193.97% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 5,017,000 5,017,685 5,017,343 5,017,000 5,053,646 5,054,673 5,046,796 -0.39%
NOSH 3,424,807 3,424,807 3,424,807 3,424,807 3,424,807 3,424,807 3,424,807 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 52.31% 43.35% 52.77% 27.22% 55.29% 51.56% 69.05% -
ROE 1.83% 1.44% 1.92% 1.01% 1.82% 1.47% 2.11% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.13 4.86 5.34 5.45 4.85 4.22 4.50 9.11%
EPS 2.54 1.96 2.67 1.33 2.54 2.03 2.96 -9.69%
DPS 0.00 4.62 0.00 5.00 0.00 4.22 0.00 -
NAPS 1.4649 1.4651 1.465 1.4649 1.4756 1.4759 1.4736 -0.39%
Adjusted Per Share Value based on latest NOSH - 3,424,807
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.13 4.86 5.34 5.45 4.85 4.22 4.50 9.11%
EPS 2.54 1.96 2.67 1.33 2.54 2.03 2.96 -9.69%
DPS 0.00 4.62 0.00 5.00 0.00 4.22 0.00 -
NAPS 1.4649 1.4651 1.465 1.4649 1.4756 1.4759 1.4736 -0.39%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.46 1.56 1.60 1.46 1.40 1.49 1.41 -
P/RPS 28.44 32.08 29.98 26.78 28.84 35.31 31.36 -6.30%
P/EPS 54.37 74.01 56.81 98.39 52.17 68.49 45.42 12.72%
EY 1.84 1.35 1.76 1.02 1.92 1.46 2.20 -11.22%
DY 0.00 2.96 0.00 3.42 0.00 2.83 0.00 -
P/NAPS 1.00 1.06 1.09 1.00 0.95 1.01 0.96 2.75%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 16/11/23 17/08/23 03/05/23 30/01/23 17/11/22 18/08/22 18/05/22 -
Price 1.55 1.50 1.60 1.59 1.40 1.52 1.45 -
P/RPS 30.19 30.85 29.98 29.16 28.84 36.02 32.25 -4.30%
P/EPS 57.72 71.16 56.81 107.15 52.17 69.87 46.71 15.13%
EY 1.73 1.41 1.76 0.93 1.92 1.43 2.14 -13.20%
DY 0.00 3.08 0.00 3.14 0.00 2.78 0.00 -
P/NAPS 1.06 1.02 1.09 1.09 0.95 1.03 0.98 5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment