[INGENIEU] QoQ Quarter Result on 28-Feb-2022 [#1]

Announcement Date
27-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
28-Feb-2022 [#1]
Profit Trend
QoQ- -102.91%
YoY- 64.66%
Quarter Report
View:
Show?
Quarter Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 7,281 3,060 1,770 863 3,642 500 4,830 31.43%
PBT 2,987 16,773 -1,062 -487 18,392 -1,580 -1,016 -
Tax -615 1,678 -4 0 -1,634 1 -3 3365.47%
NP 2,372 18,451 -1,066 -487 16,758 -1,579 -1,019 -
-
NP to SH 2,372 18,451 -1,066 -487 16,758 -1,579 -1,019 -
-
Tax Rate 20.59% -10.00% - - 8.88% - - -
Total Cost 4,909 -15,391 2,836 1,350 -13,116 2,079 5,849 -11.01%
-
Net Worth 102,446 99,810 74,118 60,354 61,488 37,828 39,147 89.79%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 102,446 99,810 74,118 60,354 61,488 37,828 39,147 89.79%
NOSH 987,933 987,733 976,586 744,203 744,203 672,140 671,140 29.37%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 32.58% 602.97% -60.23% -56.43% 460.13% -315.80% -21.10% -
ROE 2.32% 18.49% -1.44% -0.81% 27.25% -4.17% -2.60% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 0.74 0.31 0.20 0.12 0.54 0.07 0.72 1.84%
EPS 0.24 2.07 -0.12 -0.07 2.47 -0.24 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1037 0.1013 0.0833 0.0811 0.0907 0.0563 0.0587 46.08%
Adjusted Per Share Value based on latest NOSH - 744,203
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 0.48 0.20 0.12 0.06 0.24 0.03 0.32 31.00%
EPS 0.16 1.22 -0.07 -0.03 1.10 -0.10 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0676 0.0658 0.0489 0.0398 0.0405 0.0249 0.0258 89.94%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 0.11 0.125 0.14 0.095 0.10 0.095 0.095 -
P/RPS 14.93 40.25 70.38 81.92 18.61 127.66 13.12 8.98%
P/EPS 45.81 6.68 -116.86 -145.17 4.05 -40.42 -62.18 -
EY 2.18 14.98 -0.86 -0.69 24.72 -2.47 -1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.23 1.68 1.17 1.10 1.69 1.62 -24.61%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 02/02/23 31/10/22 26/07/22 27/04/22 31/01/22 27/10/21 28/07/21 -
Price 0.115 0.10 0.10 0.125 0.095 0.10 0.10 -
P/RPS 15.60 32.20 50.27 107.79 17.68 134.38 13.81 8.45%
P/EPS 47.90 5.34 -83.47 -191.02 3.84 -42.55 -65.45 -
EY 2.09 18.73 -1.20 -0.52 26.02 -2.35 -1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.99 1.20 1.54 1.05 1.78 1.70 -24.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment