[INGENIEU] QoQ Quarter Result on 28-Feb-2023 [#1]

Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
28-Feb-2023 [#1]
Profit Trend
QoQ- 68.68%
YoY- 921.56%
Quarter Report
View:
Show?
Quarter Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 4,030 3,379 4,573 8,366 7,281 3,060 1,770 72.98%
PBT 17,186 3,259 234 4,001 2,987 16,773 -1,062 -
Tax -6,272 -465 0 0 -615 1,678 -4 13336.52%
NP 10,914 2,794 234 4,001 2,372 18,451 -1,066 -
-
NP to SH 10,914 2,794 234 4,001 2,372 18,451 -1,066 -
-
Tax Rate 36.49% 14.27% 0.00% 0.00% 20.59% -10.00% - -
Total Cost -6,884 585 4,339 4,365 4,909 -15,391 2,836 -
-
Net Worth 160,281 139,966 120,461 110,564 102,446 99,810 74,118 67.14%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 160,281 139,966 120,461 110,564 102,446 99,810 74,118 67.14%
NOSH 1,444,095 1,439,738 1,296,730 1,037,330 987,933 987,733 976,586 29.76%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 270.82% 82.69% 5.12% 47.82% 32.58% 602.97% -60.23% -
ROE 6.81% 2.00% 0.19% 3.62% 2.32% 18.49% -1.44% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 0.28 0.24 0.41 0.81 0.74 0.31 0.20 25.12%
EPS 0.76 0.20 0.02 0.39 0.24 2.07 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1111 0.1014 0.107 0.107 0.1037 0.1013 0.0833 21.14%
Adjusted Per Share Value based on latest NOSH - 1,037,330
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 0.27 0.22 0.30 0.55 0.48 0.20 0.12 71.62%
EPS 0.72 0.18 0.02 0.26 0.16 1.22 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1057 0.0923 0.0794 0.0729 0.0676 0.0658 0.0489 67.09%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.12 0.115 0.095 0.105 0.11 0.125 0.14 -
P/RPS 42.96 46.98 23.39 12.97 14.93 40.25 70.38 -28.02%
P/EPS 15.86 56.81 457.06 27.12 45.81 6.68 -116.86 -
EY 6.30 1.76 0.22 3.69 2.18 14.98 -0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.13 0.89 0.98 1.06 1.23 1.68 -25.49%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 24/01/24 23/10/23 26/07/23 27/04/23 02/02/23 31/10/22 26/07/22 -
Price 0.125 0.115 0.12 0.10 0.115 0.10 0.10 -
P/RPS 44.75 46.98 29.54 12.35 15.60 32.20 50.27 -7.45%
P/EPS 16.52 56.81 577.34 25.83 47.90 5.34 -83.47 -
EY 6.05 1.76 0.17 3.87 2.09 18.73 -1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.13 1.12 0.93 1.11 0.99 1.20 -3.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment