[AFFIN] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
10-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 14.23%
YoY- -462.89%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 450,945 478,882 460,664 452,799 562,236 401,304 390,145 10.14%
PBT 68,230 -241,233 -124,482 -111,714 -93,826 -160,566 -22,378 -
Tax -26,621 241,233 124,482 111,714 93,826 160,566 22,378 -
NP 41,609 0 0 0 0 0 0 -
-
NP to SH 41,609 -253,811 -145,586 -121,854 -142,063 -135,880 -11,597 -
-
Tax Rate 39.02% - - - - - - -
Total Cost 409,336 478,882 460,664 452,799 562,236 401,304 390,145 3.25%
-
Net Worth 1,134,790 1,097,910 1,328,541 1,466,675 1,586,677 1,964,863 2,049,702 -32.59%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,134,790 1,097,910 1,328,541 1,466,675 1,586,677 1,964,863 2,049,702 -32.59%
NOSH 922,594 922,613 922,598 922,437 922,487 922,471 898,992 1.74%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 9.23% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 3.67% -23.12% -10.96% -8.31% -8.95% -6.92% -0.57% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 48.88 51.90 49.93 49.09 60.95 43.50 43.40 8.25%
EPS 4.51 -27.51 -15.78 -13.21 -15.40 -14.73 -1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.19 1.44 1.59 1.72 2.13 2.28 -33.75%
Adjusted Per Share Value based on latest NOSH - 922,437
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 18.79 19.95 19.19 18.86 23.42 16.72 16.25 10.17%
EPS 1.73 -10.57 -6.06 -5.08 -5.92 -5.66 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4727 0.4574 0.5534 0.611 0.661 0.8185 0.8539 -32.60%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.43 1.17 1.20 1.16 1.13 1.28 1.95 -
P/RPS 2.93 2.25 2.40 2.36 1.85 2.94 4.49 -24.78%
P/EPS 31.71 -4.25 -7.60 -8.78 -7.34 -8.69 -151.16 -
EY 3.15 -23.51 -13.15 -11.39 -13.63 -11.51 -0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.98 0.83 0.73 0.66 0.60 0.86 22.10%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 19/04/02 30/11/01 10/09/01 20/07/01 10/04/01 08/02/01 -
Price 1.35 1.59 1.23 1.41 1.34 1.06 1.39 -
P/RPS 2.76 3.06 2.46 2.87 2.20 2.44 3.20 -9.39%
P/EPS 29.93 -5.78 -7.79 -10.67 -8.70 -7.20 -107.75 -
EY 3.34 -17.30 -12.83 -9.37 -11.49 -13.90 -0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.34 0.85 0.89 0.78 0.50 0.61 48.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment