[AFFIN] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
10-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -32.2%
YoY- -361.0%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,841,936 1,954,581 1,877,003 1,806,484 1,759,702 1,627,918 1,651,440 7.55%
PBT -409,199 -571,255 -490,588 -388,484 -297,575 -96,365 142,221 -
Tax 51,411 171,858 345,002 388,484 297,575 164,680 -3,877 -
NP -357,788 -399,397 -145,586 0 0 68,315 138,344 -
-
NP to SH -479,642 -663,314 -545,383 -411,394 -311,188 -100,810 105,099 -
-
Tax Rate - - - - - - 2.73% -
Total Cost 2,199,724 2,353,978 2,022,589 1,806,484 1,759,702 1,559,603 1,513,096 28.36%
-
Net Worth 1,134,790 1,097,910 1,328,541 1,466,675 1,586,677 1,964,863 2,049,702 -32.59%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,134,790 1,097,910 1,328,541 1,466,675 1,586,677 1,964,863 2,049,702 -32.59%
NOSH 922,594 922,613 922,598 922,437 922,487 922,471 898,992 1.74%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -19.42% -20.43% -7.76% 0.00% 0.00% 4.20% 8.38% -
ROE -42.27% -60.42% -41.05% -28.05% -19.61% -5.13% 5.13% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 199.65 211.85 203.45 195.84 190.76 176.47 183.70 5.71%
EPS -51.99 -71.90 -59.11 -44.60 -33.73 -10.93 11.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.19 1.44 1.59 1.72 2.13 2.28 -33.75%
Adjusted Per Share Value based on latest NOSH - 922,437
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 76.73 81.42 78.19 75.25 73.31 67.82 68.80 7.55%
EPS -19.98 -27.63 -22.72 -17.14 -12.96 -4.20 4.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4727 0.4574 0.5534 0.611 0.661 0.8185 0.8539 -32.60%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.43 1.17 1.20 1.16 1.13 1.28 1.95 -
P/RPS 0.72 0.55 0.59 0.59 0.59 0.73 1.06 -22.74%
P/EPS -2.75 -1.63 -2.03 -2.60 -3.35 -11.71 16.68 -
EY -36.36 -61.45 -49.26 -38.45 -29.85 -8.54 6.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.98 0.83 0.73 0.66 0.60 0.86 22.10%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 19/04/02 30/11/01 10/09/01 20/07/01 10/04/01 08/02/01 -
Price 1.35 1.59 1.23 1.41 1.34 1.06 1.39 -
P/RPS 0.68 0.75 0.60 0.72 0.70 0.60 0.76 -7.15%
P/EPS -2.60 -2.21 -2.08 -3.16 -3.97 -9.70 11.89 -
EY -38.51 -45.22 -48.06 -31.63 -25.17 -10.31 8.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.34 0.85 0.89 0.78 0.50 0.61 48.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment