[APFT] QoQ Quarter Result on 30-Jun-2015 [#1]

Stock
[APFT] APFT BERHAD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 91.34%
YoY- -62400.0%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 4,717 0 1,591 12,862 14,372 17,515 24,414 -73.09%
PBT -6,506 0 -8,726 -2,782 -20,988 -4,105 1,364 -
Tax 354 0 -354 0 1,073 -238 -545 -
NP -6,152 0 -9,080 -2,782 -19,915 -4,343 819 -
-
NP to SH -3,679 0 -7,229 -1,869 -21,589 -3,848 26 -
-
Tax Rate - - - - - - 39.96% -
Total Cost 10,869 0 10,671 15,644 34,287 21,858 23,595 -46.15%
-
Net Worth 38,954 0 35,787 34,611 31,501 47,311 41,599 -5.11%
Dividend
31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 38,954 0 35,787 34,611 31,501 47,311 41,599 -5.11%
NOSH 432,823 357,871 357,871 346,111 350,017 315,409 260,000 50.23%
Ratio Analysis
31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -130.42% 0.00% -570.71% -21.63% -138.57% -24.80% 3.35% -
ROE -9.44% 0.00% -20.20% -5.40% -68.53% -8.13% 0.06% -
Per Share
31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.09 0.00 0.44 3.72 4.11 5.55 9.39 -82.09%
EPS -0.85 0.00 -2.02 -0.54 -6.86 -1.22 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.00 0.10 0.10 0.09 0.15 0.16 -36.84%
Adjusted Per Share Value based on latest NOSH - 346,111
31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.35 0.00 0.12 0.96 1.07 1.30 1.82 -73.19%
EPS -0.27 0.00 -0.54 -0.14 -1.61 -0.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.00 0.0267 0.0258 0.0235 0.0352 0.031 -5.18%
Price Multiplier on Financial Quarter End Date
31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/12/15 30/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.245 0.265 0.205 0.215 0.175 0.125 0.175 -
P/RPS 22.48 0.00 46.11 5.79 4.26 2.25 1.86 631.82%
P/EPS -28.82 0.00 -10.15 -39.81 -2.84 -10.25 1,750.00 -
EY -3.47 0.00 -9.85 -2.51 -35.25 -9.76 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 0.00 2.05 2.15 1.94 0.83 1.09 107.58%
Price Multiplier on Announcement Date
31/12/15 31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/02/16 - 30/11/15 20/08/15 29/05/15 16/02/15 21/11/14 -
Price 0.075 0.00 0.235 0.235 0.19 0.125 0.145 -
P/RPS 6.88 0.00 52.86 6.32 4.63 2.25 1.54 230.52%
P/EPS -8.82 0.00 -11.63 -43.52 -3.08 -10.25 1,450.00 -
EY -11.33 0.00 -8.60 -2.30 -32.46 -9.76 0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 2.35 2.35 2.11 0.83 0.91 -7.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment