[APFT] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[APFT] APFT BERHAD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 66.1%
YoY- -62400.0%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Revenue 67,332 60,640 0 51,448 112,924 19,792 23,472 23.02%
PBT -10,534 -13,888 0 -11,128 8,016 -16,892 748 -
Tax -38 -4 0 0 -2,184 0 -28 6.18%
NP -10,573 -13,892 0 -11,128 5,832 -16,892 720 -
-
NP to SH -12,721 -13,260 0 -7,476 12 -16,892 720 -
-
Tax Rate - - - - 27.25% - 3.74% -
Total Cost 77,905 74,532 0 62,576 107,092 36,684 22,752 27.38%
-
Net Worth 10,976 9,546 0 34,611 30,507 25,135 37,636 -21.52%
Dividend
30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Net Worth 10,976 9,546 0 34,611 30,507 25,135 37,636 -21.52%
NOSH 548,832 477,332 352,674 346,111 190,670 157,099 163,636 26.86%
Ratio Analysis
30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
NP Margin -15.70% -22.91% 0.00% -21.63% 5.16% -85.35% 3.07% -
ROE -115.89% -138.90% 0.00% -21.60% 0.04% -67.20% 1.91% -
Per Share
30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
RPS 12.27 12.70 0.00 14.86 59.22 12.60 14.34 -3.01%
EPS -2.32 -2.76 0.00 -2.16 0.00 -10.76 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.00 0.10 0.16 0.16 0.23 -38.14%
Adjusted Per Share Value based on latest NOSH - 346,111
30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
RPS 5.02 4.52 0.00 3.83 8.41 1.47 1.75 23.02%
EPS -0.95 -0.99 0.00 -0.56 0.00 -1.26 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0082 0.0071 0.00 0.0258 0.0227 0.0187 0.028 -21.45%
Price Multiplier on Financial Quarter End Date
30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Date 28/04/17 31/10/16 30/10/15 30/06/15 30/06/14 28/06/13 30/03/12 -
Price 0.04 0.045 0.265 0.215 0.175 0.47 0.60 -
P/RPS 0.33 0.35 0.00 1.45 0.30 3.73 4.18 -39.30%
P/EPS -1.73 -1.62 0.00 -9.95 2,780.61 -4.37 136.36 -
EY -57.95 -61.73 0.00 -10.05 0.04 -22.88 0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.25 0.00 2.15 1.09 2.94 2.61 -5.10%
Price Multiplier on Announcement Date
30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Date 16/06/17 29/12/16 - 20/08/15 29/08/14 29/08/13 29/05/12 -
Price 0.045 0.04 0.00 0.235 0.175 0.275 0.69 -
P/RPS 0.37 0.31 0.00 1.58 0.30 2.18 4.81 -39.61%
P/EPS -1.94 -1.44 0.00 -10.88 2,780.61 -2.56 156.82 -
EY -51.51 -69.45 0.00 -9.19 0.04 -39.10 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.00 0.00 2.35 1.09 1.72 3.00 -5.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment