[APFT] QoQ Quarter Result on 30-Sep-2014 [#2]

Stock
[APFT] APFT BERHAD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 766.67%
YoY- 100.56%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 12,862 14,372 17,515 24,414 28,231 16,497 3,183 154.34%
PBT -2,782 -20,988 -4,105 1,364 2,004 -620 -6,564 -43.66%
Tax 0 1,073 -238 -545 -546 -863 -3 -
NP -2,782 -19,915 -4,343 819 1,458 -1,483 -6,567 -43.68%
-
NP to SH -1,869 -21,589 -3,848 26 3 -2,758 -6,567 -56.83%
-
Tax Rate - - - 39.96% 27.25% - - -
Total Cost 15,644 34,287 21,858 23,595 26,773 17,980 9,750 37.17%
-
Net Worth 34,611 31,501 47,311 41,599 46,944 46,944 0 -
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 34,611 31,501 47,311 41,599 46,944 46,944 0 -
NOSH 346,111 350,017 315,409 260,000 293,404 293,404 158,240 68.74%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -21.63% -138.57% -24.80% 3.35% 5.16% -8.99% -206.31% -
ROE -5.40% -68.53% -8.13% 0.06% 0.01% -5.88% 0.00% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 3.72 4.11 5.55 9.39 9.62 5.62 2.01 50.91%
EPS -0.54 -6.86 -1.22 0.01 0.00 -0.94 -4.15 -74.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.09 0.15 0.16 0.16 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 260,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.96 1.07 1.30 1.82 2.10 1.23 0.24 152.62%
EPS -0.14 -1.61 -0.29 0.00 0.00 -0.21 -0.49 -56.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0258 0.0235 0.0352 0.031 0.035 0.035 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.215 0.175 0.125 0.175 0.175 0.215 0.30 -
P/RPS 5.79 4.26 2.25 1.86 1.82 3.82 14.91 -46.86%
P/EPS -39.81 -2.84 -10.25 1,750.00 17,115.25 -22.87 -7.23 212.79%
EY -2.51 -35.25 -9.76 0.06 0.01 -4.37 -13.83 -68.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.94 0.83 1.09 1.09 1.34 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 20/08/15 29/05/15 16/02/15 21/11/14 29/08/14 30/05/14 - -
Price 0.235 0.19 0.125 0.145 0.175 0.185 0.00 -
P/RPS 6.32 4.63 2.25 1.54 1.82 3.29 0.00 -
P/EPS -43.52 -3.08 -10.25 1,450.00 17,115.25 -19.68 0.00 -
EY -2.30 -32.46 -9.76 0.07 0.01 -5.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.11 0.83 0.91 1.09 1.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment