[AWANTEC] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 9.98%
YoY- -29.73%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 40,030 12,364 16,850 29,047 20,593 30,412 35,530 8.28%
PBT 4,008 1,827 5,108 7,041 6,402 10,772 12,398 -52.92%
Tax 0 0 -76 0 0 -42 -67 -
NP 4,008 1,827 5,032 7,041 6,402 10,730 12,331 -52.75%
-
NP to SH 4,008 1,827 5,032 7,041 6,402 10,738 12,331 -52.75%
-
Tax Rate 0.00% 0.00% 1.49% 0.00% 0.00% 0.39% 0.54% -
Total Cost 36,022 10,537 11,818 22,006 14,191 19,682 23,199 34.12%
-
Net Worth 170,561 169,012 172,062 98,309 96,755 96,994 91,394 51.63%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 3,630 2,420 4,840 6,336 2,749 6,601 7,693 -39.41%
Div Payout % 90.57% 132.46% 96.18% 90.00% 42.96% 61.48% 62.39% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 170,561 169,012 172,062 98,309 96,755 96,994 91,394 51.63%
NOSH 484,000 484,000 484,000 440,062 219,999 220,040 219,803 69.33%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 10.01% 14.78% 29.86% 24.24% 31.09% 35.28% 34.71% -
ROE 2.35% 1.08% 2.92% 7.16% 6.62% 11.07% 13.49% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 8.27 2.55 3.48 6.60 9.36 13.82 16.16 -36.04%
EPS 0.83 0.38 1.04 1.60 2.91 4.88 5.61 -72.05%
DPS 0.75 0.50 1.00 1.44 1.25 3.00 3.50 -64.22%
NAPS 0.3524 0.3492 0.3555 0.2234 0.4398 0.4408 0.4158 -10.45%
Adjusted Per Share Value based on latest NOSH - 440,062
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 5.07 1.57 2.13 3.68 2.61 3.85 4.50 8.28%
EPS 0.51 0.23 0.64 0.89 0.81 1.36 1.56 -52.57%
DPS 0.46 0.31 0.61 0.80 0.35 0.84 0.97 -39.21%
NAPS 0.2159 0.214 0.2178 0.1245 0.1225 0.1228 0.1157 51.62%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 2.60 1.44 1.86 1.90 3.75 2.88 2.04 -
P/RPS 31.44 56.37 53.43 28.79 40.06 20.84 12.62 83.87%
P/EPS 313.97 381.48 178.90 118.75 128.87 59.02 36.36 321.45%
EY 0.32 0.26 0.56 0.84 0.78 1.69 2.75 -76.19%
DY 0.29 0.35 0.54 0.76 0.33 1.04 1.72 -69.51%
P/NAPS 7.38 4.12 5.23 8.50 8.53 6.53 4.91 31.24%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 25/02/15 26/11/14 27/08/14 28/05/14 20/02/14 20/11/13 -
Price 2.50 2.10 1.58 1.98 1.84 3.29 2.50 -
P/RPS 30.23 82.21 45.38 30.00 19.66 23.80 15.47 56.36%
P/EPS 301.90 556.32 151.97 123.75 63.23 67.42 44.56 258.46%
EY 0.33 0.18 0.66 0.81 1.58 1.48 2.24 -72.13%
DY 0.30 0.24 0.63 0.73 0.68 0.91 1.40 -64.22%
P/NAPS 7.09 6.01 4.44 8.86 4.18 7.46 6.01 11.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment