[AWANTEC] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 4.99%
YoY- -29.33%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 198,210 179,032 150,060 99,280 106,882 101,058 91,976 13.63%
PBT 22,170 18,158 18,200 26,886 38,044 33,632 25,970 -2.59%
Tax -3,934 -4,670 0 0 0 -280 0 -
NP 18,236 13,488 18,200 26,886 38,044 33,352 25,970 -5.71%
-
NP to SH 18,066 13,488 18,200 26,886 38,044 33,352 25,970 -5.86%
-
Tax Rate 17.74% 25.72% 0.00% 0.00% 0.00% 0.83% 0.00% -
Total Cost 179,974 165,544 131,860 72,394 68,838 67,706 66,006 18.17%
-
Net Worth 163,108 166,738 172,013 98,142 85,763 70,157 573,535 -18.89%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 16,940 14,520 16,940 23,635 24,189 175 - -
Div Payout % 93.77% 107.65% 93.08% 87.91% 63.58% 0.53% - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 163,108 166,738 172,013 98,142 85,763 70,157 573,535 -18.89%
NOSH 484,000 484,000 484,000 439,313 219,907 220,000 31,547 57.56%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 9.20% 7.53% 12.13% 27.08% 35.59% 33.00% 28.24% -
ROE 11.08% 8.09% 10.58% 27.39% 44.36% 47.54% 4.53% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 40.95 36.99 31.00 22.60 48.60 45.94 291.55 -27.88%
EPS 3.74 2.78 3.76 6.12 17.30 15.16 82.32 -40.23%
DPS 3.50 3.00 3.50 5.38 11.00 0.08 0.00 -
NAPS 0.337 0.3445 0.3554 0.2234 0.39 0.3189 18.18 -48.52%
Adjusted Per Share Value based on latest NOSH - 440,062
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 25.09 22.66 19.00 12.57 13.53 12.79 11.64 13.64%
EPS 2.29 1.71 2.30 3.40 4.82 4.22 3.29 -5.85%
DPS 2.14 1.84 2.14 2.99 3.06 0.02 0.00 -
NAPS 0.2065 0.2111 0.2177 0.1242 0.1086 0.0888 0.726 -18.88%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 - -
Price 2.08 1.98 2.60 1.90 1.86 1.26 0.00 -
P/RPS 5.08 5.35 8.39 8.41 3.83 2.74 0.00 -
P/EPS 55.72 71.05 69.14 31.05 10.75 8.31 0.00 -
EY 1.79 1.41 1.45 3.22 9.30 12.03 0.00 -
DY 1.68 1.52 1.35 2.83 5.91 0.06 0.00 -
P/NAPS 6.17 5.75 7.32 8.50 4.77 3.95 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 24/08/16 20/08/15 27/08/14 27/08/13 14/08/12 23/08/11 -
Price 1.75 2.10 2.16 1.98 1.79 1.28 0.66 -
P/RPS 4.27 5.68 6.97 8.76 3.68 2.79 0.23 62.65%
P/EPS 46.88 75.36 57.44 32.35 10.35 8.44 0.80 96.96%
EY 2.13 1.33 1.74 3.09 9.66 11.84 124.73 -49.22%
DY 2.00 1.43 1.62 2.72 6.15 0.06 0.00 -
P/NAPS 5.19 6.10 6.08 8.86 4.59 4.01 0.04 124.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment