[AWANTEC] QoQ Quarter Result on 30-Jun-2016 [#2]

Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 22.13%
YoY- -27.18%
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 43,894 24,716 17,840 48,824 40,692 24,328 16,133 94.77%
PBT 3,821 1,721 731 5,028 4,051 7,470 5,859 -24.77%
Tax -605 -148 0 -1,320 -1,015 -4,406 -1,002 -28.54%
NP 3,216 1,573 731 3,708 3,036 3,064 4,857 -24.01%
-
NP to SH 3,216 1,409 731 3,708 3,036 2,983 5,021 -25.67%
-
Tax Rate 15.83% 8.60% 0.00% 26.25% 25.06% 58.98% 17.10% -
Total Cost 40,678 23,143 17,109 45,116 37,656 21,264 11,276 135.03%
-
Net Worth 161,075 161,510 163,591 166,738 167,754 169,545 171,336 -4.02%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 3,630 3,630 3,630 3,630 3,630 4,840 4,840 -17.43%
Div Payout % 112.87% 257.63% 496.58% 97.90% 119.57% 162.25% 96.40% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 161,075 161,510 163,591 166,738 167,754 169,545 171,336 -4.02%
NOSH 484,000 484,000 484,000 484,000 484,000 484,000 484,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 7.33% 6.36% 4.10% 7.59% 7.46% 12.59% 30.11% -
ROE 2.00% 0.87% 0.45% 2.22% 1.81% 1.76% 2.93% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 9.07 5.11 3.69 10.09 8.41 5.03 3.33 94.91%
EPS 0.66 0.29 0.15 0.77 0.63 0.62 1.04 -26.13%
DPS 0.75 0.75 0.75 0.75 0.75 1.00 1.00 -17.43%
NAPS 0.3328 0.3337 0.338 0.3445 0.3466 0.3503 0.354 -4.02%
Adjusted Per Share Value based on latest NOSH - 484,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 5.56 3.13 2.26 6.18 5.15 3.08 2.04 94.99%
EPS 0.41 0.18 0.09 0.47 0.38 0.38 0.64 -25.66%
DPS 0.46 0.46 0.46 0.46 0.46 0.61 0.61 -17.13%
NAPS 0.2039 0.2044 0.2071 0.2111 0.2124 0.2146 0.2169 -4.03%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.31 2.06 2.25 1.98 2.95 2.97 1.85 -
P/RPS 25.47 40.34 61.04 19.63 35.09 59.09 55.50 -40.47%
P/EPS 347.65 707.62 1,489.74 258.45 470.29 481.89 178.33 55.99%
EY 0.29 0.14 0.07 0.39 0.21 0.21 0.56 -35.48%
DY 0.32 0.36 0.33 0.38 0.25 0.34 0.54 -29.42%
P/NAPS 6.94 6.17 6.66 5.75 8.51 8.48 5.23 20.73%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 22/05/17 22/02/17 23/11/16 24/08/16 25/05/16 25/02/16 25/11/15 -
Price 2.35 2.24 2.20 2.10 2.27 2.83 2.46 -
P/RPS 25.91 43.86 59.69 20.82 27.00 56.30 73.80 -50.20%
P/EPS 353.67 769.45 1,456.63 274.11 361.88 459.18 237.13 30.50%
EY 0.28 0.13 0.07 0.36 0.28 0.22 0.42 -23.66%
DY 0.32 0.33 0.34 0.36 0.33 0.35 0.41 -15.21%
P/NAPS 7.06 6.71 6.51 6.10 6.55 8.08 6.95 1.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment