[AWANTEC] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -80.29%
YoY- -85.44%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 55,211 43,894 24,716 17,840 48,824 40,692 24,328 72.78%
PBT 7,264 3,821 1,721 731 5,028 4,051 7,470 -1.84%
Tax -1,362 -605 -148 0 -1,320 -1,015 -4,406 -54.31%
NP 5,902 3,216 1,573 731 3,708 3,036 3,064 54.87%
-
NP to SH 5,817 3,216 1,409 731 3,708 3,036 2,983 56.14%
-
Tax Rate 18.75% 15.83% 8.60% 0.00% 26.25% 25.06% 58.98% -
Total Cost 49,309 40,678 23,143 17,109 45,116 37,656 21,264 75.28%
-
Net Worth 163,108 161,075 161,510 163,591 166,738 167,754 169,545 -2.54%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 4,840 3,630 3,630 3,630 3,630 3,630 4,840 0.00%
Div Payout % 83.20% 112.87% 257.63% 496.58% 97.90% 119.57% 162.25% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 163,108 161,075 161,510 163,591 166,738 167,754 169,545 -2.54%
NOSH 484,000 484,000 484,000 484,000 484,000 484,000 484,000 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 10.69% 7.33% 6.36% 4.10% 7.59% 7.46% 12.59% -
ROE 3.57% 2.00% 0.87% 0.45% 2.22% 1.81% 1.76% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 11.41 9.07 5.11 3.69 10.09 8.41 5.03 72.72%
EPS 1.20 0.66 0.29 0.15 0.77 0.63 0.62 55.37%
DPS 1.00 0.75 0.75 0.75 0.75 0.75 1.00 0.00%
NAPS 0.337 0.3328 0.3337 0.338 0.3445 0.3466 0.3503 -2.54%
Adjusted Per Share Value based on latest NOSH - 484,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.99 5.56 3.13 2.26 6.18 5.15 3.08 72.78%
EPS 0.74 0.41 0.18 0.09 0.47 0.38 0.38 56.00%
DPS 0.61 0.46 0.46 0.46 0.46 0.46 0.61 0.00%
NAPS 0.2065 0.2039 0.2044 0.2071 0.2111 0.2124 0.2146 -2.53%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.08 2.31 2.06 2.25 1.98 2.95 2.97 -
P/RPS 18.23 25.47 40.34 61.04 19.63 35.09 59.09 -54.37%
P/EPS 173.07 347.65 707.62 1,489.74 258.45 470.29 481.89 -49.50%
EY 0.58 0.29 0.14 0.07 0.39 0.21 0.21 96.97%
DY 0.48 0.32 0.36 0.33 0.38 0.25 0.34 25.87%
P/NAPS 6.17 6.94 6.17 6.66 5.75 8.51 8.48 -19.11%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 22/05/17 22/02/17 23/11/16 24/08/16 25/05/16 25/02/16 -
Price 1.75 2.35 2.24 2.20 2.10 2.27 2.83 -
P/RPS 15.34 25.91 43.86 59.69 20.82 27.00 56.30 -58.00%
P/EPS 145.61 353.67 769.45 1,456.63 274.11 361.88 459.18 -53.53%
EY 0.69 0.28 0.13 0.07 0.36 0.28 0.22 114.41%
DY 0.57 0.32 0.33 0.34 0.36 0.33 0.35 38.46%
P/NAPS 5.19 7.06 6.71 6.51 6.10 6.55 8.08 -25.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment