[TITIJYA] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -25.23%
YoY- -59.24%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 165,311 187,985 249,739 290,771 311,803 340,244 302,643 -33.20%
PBT 16,212 22,473 31,515 41,535 52,525 72,653 84,178 -66.68%
Tax -14,039 -9,960 -10,400 -12,731 -15,266 -27,029 -28,661 -37.88%
NP 2,173 12,513 21,115 28,804 37,259 45,624 55,517 -88.49%
-
NP to SH -2,132 9,153 17,923 26,112 34,924 43,533 54,391 -
-
Tax Rate 86.60% 44.32% 33.00% 30.65% 29.06% 37.20% 34.05% -
Total Cost 163,138 175,472 228,624 261,967 274,544 294,620 247,126 -24.20%
-
Net Worth 1,102,217 1,055,148 1,161,822 1,167,075 1,315,603 1,303,406 1,262,877 -8.67%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 2,013 2,013 2,013 2,013 3,360 3,360 -
Div Payout % - 22.00% 11.24% 7.71% 5.77% 7.72% 6.18% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,102,217 1,055,148 1,161,822 1,167,075 1,315,603 1,303,406 1,262,877 -8.67%
NOSH 1,357,927 1,354,026 1,347,770 1,345,653 1,344,424 1,344,424 1,344,424 0.66%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.31% 6.66% 8.45% 9.91% 11.95% 13.41% 18.34% -
ROE -0.19% 0.87% 1.54% 2.24% 2.65% 3.34% 4.31% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.05 15.32 19.78 22.92 23.23 25.32 22.53 -30.53%
EPS -0.17 0.75 1.42 2.06 2.60 3.24 4.05 -
DPS 0.00 0.16 0.16 0.16 0.15 0.25 0.25 -
NAPS 0.87 0.86 0.92 0.92 0.98 0.97 0.94 -5.03%
Adjusted Per Share Value based on latest NOSH - 1,345,653
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 11.55 13.14 17.45 20.32 21.79 23.78 21.15 -33.21%
EPS -0.15 0.64 1.25 1.82 2.44 3.04 3.80 -
DPS 0.00 0.14 0.14 0.14 0.14 0.23 0.23 -
NAPS 0.7703 0.7374 0.8119 0.8156 0.9194 0.9109 0.8826 -8.68%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.265 0.255 0.29 0.295 0.30 0.30 0.30 -
P/RPS 2.03 1.66 1.47 1.29 1.29 1.18 1.33 32.59%
P/EPS -157.47 34.18 20.43 14.33 11.53 9.26 7.41 -
EY -0.64 2.93 4.89 6.98 8.67 10.80 13.49 -
DY 0.00 0.64 0.55 0.54 0.50 0.83 0.83 -
P/NAPS 0.30 0.30 0.32 0.32 0.31 0.31 0.32 -4.21%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 22/05/20 28/02/20 29/11/19 30/08/19 31/05/19 26/02/19 -
Price 0.52 0.26 0.28 0.295 0.295 0.29 0.32 -
P/RPS 3.99 1.70 1.42 1.29 1.27 1.15 1.42 99.24%
P/EPS -309.00 34.85 19.73 14.33 11.34 8.95 7.90 -
EY -0.32 2.87 5.07 6.98 8.82 11.17 12.65 -
DY 0.00 0.63 0.57 0.54 0.51 0.86 0.78 -
P/NAPS 0.60 0.30 0.30 0.32 0.30 0.30 0.34 46.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment