[TITIJYA] YoY Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 88.03%
YoY- -45.62%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 153,358 94,007 88,123 150,187 246,574 188,224 189,811 -3.48%
PBT 14,311 11,919 12,293 33,303 56,152 53,950 50,570 -18.95%
Tax -7,519 -5,696 -4,657 -9,523 -16,397 -13,464 -12,303 -7.87%
NP 6,792 6,223 7,636 23,780 39,755 40,486 38,267 -25.01%
-
NP to SH 4,410 1,680 5,063 22,064 40,573 40,491 38,263 -30.21%
-
Tax Rate 52.54% 47.79% 37.88% 28.60% 29.20% 24.96% 24.33% -
Total Cost 146,566 87,784 80,487 126,407 206,819 147,738 151,544 -0.55%
-
Net Worth 1,071,228 1,084,801 1,161,822 1,262,877 1,014,593 547,650 503,087 13.41%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - 56,999 - 15,942 -
Div Payout % - - - - 140.49% - 41.67% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 1,071,228 1,084,801 1,161,822 1,262,877 1,014,593 547,650 503,087 13.41%
NOSH 1,359,640 1,358,403 1,347,770 1,344,424 1,344,424 403,333 354,287 25.09%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 4.43% 6.62% 8.67% 15.83% 16.12% 21.51% 20.16% -
ROE 0.41% 0.15% 0.44% 1.75% 4.00% 7.39% 7.61% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 12.03 7.37 6.98 11.18 21.63 53.96 53.58 -22.02%
EPS 0.35 0.13 0.40 1.67 4.14 10.52 10.80 -43.50%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 4.50 -
NAPS 0.84 0.85 0.92 0.94 0.89 1.57 1.42 -8.37%
Adjusted Per Share Value based on latest NOSH - 1,344,424
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 10.72 6.57 6.16 10.50 17.23 13.15 13.26 -3.47%
EPS 0.31 0.12 0.35 1.54 2.84 2.83 2.67 -30.13%
DPS 0.00 0.00 0.00 0.00 3.98 0.00 1.11 -
NAPS 0.7486 0.7581 0.8119 0.8826 0.709 0.3827 0.3516 13.40%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.265 0.41 0.29 0.30 0.70 1.75 1.80 -
P/RPS 2.20 5.57 4.16 2.68 3.24 3.24 3.36 -6.80%
P/EPS 76.63 311.46 72.33 18.27 19.67 15.08 16.67 28.91%
EY 1.30 0.32 1.38 5.47 5.08 6.63 6.00 -22.48%
DY 0.00 0.00 0.00 0.00 7.14 0.00 2.50 -
P/NAPS 0.32 0.48 0.32 0.32 0.79 1.11 1.27 -20.50%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 26/02/21 28/02/20 26/02/19 28/02/18 23/02/17 19/02/16 -
Price 0.26 0.39 0.28 0.32 0.65 1.70 1.55 -
P/RPS 2.16 5.29 4.01 2.86 3.01 3.15 2.89 -4.73%
P/EPS 75.19 296.27 69.84 19.48 18.26 14.65 14.35 31.75%
EY 1.33 0.34 1.43 5.13 5.48 6.83 6.97 -24.10%
DY 0.00 0.00 0.00 0.00 7.69 0.00 2.90 -
P/NAPS 0.31 0.46 0.30 0.34 0.73 1.08 1.09 -18.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment