[ECONBHD] QoQ Quarter Result on 30-Sep-2015 [#1]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 3.97%
YoY- 52.42%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 128,353 122,066 110,564 101,078 103,825 114,126 104,729 14.53%
PBT 25,232 24,037 22,399 19,874 17,837 17,091 14,851 42.43%
Tax -6,648 -6,147 -5,824 -5,379 -3,895 -4,580 -4,202 35.81%
NP 18,584 17,890 16,575 14,495 13,942 12,511 10,649 44.99%
-
NP to SH 18,584 17,890 16,575 14,495 13,942 12,511 10,649 44.99%
-
Tax Rate 26.35% 25.57% 26.00% 27.07% 21.84% 26.80% 28.29% -
Total Cost 109,769 104,176 93,989 86,583 89,883 101,615 94,080 10.83%
-
Net Worth 246,186 246,389 224,564 213,948 197,645 192,476 181,942 22.35%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 13,390 - - - 8,019 - -
Div Payout % - 74.85% - - - 64.10% - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 246,186 246,389 224,564 213,948 197,645 192,476 181,942 22.35%
NOSH 535,188 535,628 534,677 534,870 534,176 534,658 535,125 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 14.48% 14.66% 14.99% 14.34% 13.43% 10.96% 10.17% -
ROE 7.55% 7.26% 7.38% 6.78% 7.05% 6.50% 5.85% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 23.98 22.79 20.68 18.90 19.44 21.35 19.57 14.52%
EPS 3.47 3.34 3.10 2.71 2.61 2.34 1.99 44.92%
DPS 0.00 2.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.46 0.46 0.42 0.40 0.37 0.36 0.34 22.34%
Adjusted Per Share Value based on latest NOSH - 534,870
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 9.05 8.61 7.80 7.13 7.32 8.05 7.39 14.47%
EPS 1.31 1.26 1.17 1.02 0.98 0.88 0.75 45.08%
DPS 0.00 0.94 0.00 0.00 0.00 0.57 0.00 -
NAPS 0.1737 0.1738 0.1584 0.1509 0.1394 0.1358 0.1284 22.34%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.32 1.22 1.09 0.945 1.04 0.985 0.845 -
P/RPS 5.50 5.35 5.27 5.00 5.35 4.61 4.32 17.48%
P/EPS 38.01 36.53 35.16 34.87 39.85 42.09 42.46 -7.12%
EY 2.63 2.74 2.84 2.87 2.51 2.38 2.36 7.49%
DY 0.00 2.05 0.00 0.00 0.00 1.52 0.00 -
P/NAPS 2.87 2.65 2.60 2.36 2.81 2.74 2.49 9.94%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 25/05/16 24/02/16 27/11/15 26/08/15 19/05/15 12/02/15 -
Price 1.45 1.29 1.01 1.05 0.78 1.16 1.04 -
P/RPS 6.05 5.66 4.88 5.56 4.01 5.43 5.31 9.09%
P/EPS 41.76 38.62 32.58 38.75 29.89 49.57 52.26 -13.90%
EY 2.39 2.59 3.07 2.58 3.35 2.02 1.91 16.13%
DY 0.00 1.94 0.00 0.00 0.00 1.29 0.00 -
P/NAPS 3.15 2.80 2.40 2.62 2.11 3.22 3.06 1.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment