[ECONBHD] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
19-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 17.49%
YoY- 128.01%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 110,564 101,078 103,825 114,126 104,729 106,300 99,831 7.02%
PBT 22,399 19,874 17,837 17,091 14,851 13,302 10,068 70.17%
Tax -5,824 -5,379 -3,895 -4,580 -4,202 -3,792 -3,685 35.56%
NP 16,575 14,495 13,942 12,511 10,649 9,510 6,383 88.59%
-
NP to SH 16,575 14,495 13,942 12,511 10,649 9,510 6,383 88.59%
-
Tax Rate 26.00% 27.07% 21.84% 26.80% 28.29% 28.51% 36.60% -
Total Cost 93,989 86,583 89,883 101,615 94,080 96,790 93,448 0.38%
-
Net Worth 224,564 213,948 197,645 192,476 181,942 176,308 138,372 37.97%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - 8,019 - 5,342 - -
Div Payout % - - - 64.10% - 56.18% - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 224,564 213,948 197,645 192,476 181,942 176,308 138,372 37.97%
NOSH 534,677 534,870 534,176 534,658 535,125 534,269 446,363 12.75%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 14.99% 14.34% 13.43% 10.96% 10.17% 8.95% 6.39% -
ROE 7.38% 6.78% 7.05% 6.50% 5.85% 5.39% 4.61% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 20.68 18.90 19.44 21.35 19.57 19.90 22.37 -5.08%
EPS 3.10 2.71 2.61 2.34 1.99 1.78 1.43 67.26%
DPS 0.00 0.00 0.00 1.50 0.00 1.00 0.00 -
NAPS 0.42 0.40 0.37 0.36 0.34 0.33 0.31 22.37%
Adjusted Per Share Value based on latest NOSH - 534,658
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 5.82 5.32 5.46 6.01 5.51 5.59 5.25 7.09%
EPS 0.87 0.76 0.73 0.66 0.56 0.50 0.34 86.75%
DPS 0.00 0.00 0.00 0.42 0.00 0.28 0.00 -
NAPS 0.1182 0.1126 0.104 0.1013 0.0958 0.0928 0.0728 38.01%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.09 0.945 1.04 0.985 0.845 1.07 0.705 -
P/RPS 5.27 5.00 5.35 4.61 4.32 5.38 3.15 40.79%
P/EPS 35.16 34.87 39.85 42.09 42.46 60.11 49.30 -20.12%
EY 2.84 2.87 2.51 2.38 2.36 1.66 2.03 25.01%
DY 0.00 0.00 0.00 1.52 0.00 0.93 0.00 -
P/NAPS 2.60 2.36 2.81 2.74 2.49 3.24 2.27 9.44%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 27/11/15 26/08/15 19/05/15 12/02/15 28/11/14 21/08/14 -
Price 1.01 1.05 0.78 1.16 1.04 0.985 1.11 -
P/RPS 4.88 5.56 4.01 5.43 5.31 4.95 4.96 -1.07%
P/EPS 32.58 38.75 29.89 49.57 52.26 55.34 77.62 -43.85%
EY 3.07 2.58 3.35 2.02 1.91 1.81 1.29 77.96%
DY 0.00 0.00 0.00 1.29 0.00 1.02 0.00 -
P/NAPS 2.40 2.62 2.11 3.22 3.06 2.98 3.58 -23.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment